DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-911 Godley 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 90,187,600 .9966 90,495,284 90,187,600 A. B. MULTI-FAMILY RESIDENCES 460,640 ** 460,640 460,640 B. C. VACANT LOTS 14,006,230 .8726 16,051,146 14,006,230 C. D. RURAL REAL (TAXABLE) 50,540,550 .9305 54,317,529 50,540,550 D. F1. COMMERCIAL REAL 3,918,040 ** 3,918,040 3,918,040 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 15,026,560 1.0868 13,826,426 15,026,560 J. L1. COMMERCIAL PERSONAL 4,236,340 ** 4,236,340 4,236,340 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 8,766,380 ** 8,766,380 8,766,380 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 203,400 ** 203,400 203,400 O. S. SPECIAL INVENTORY 1,560 ** 1,560 1,560 S. ------------------- ----------------- ----------------- SUBTOTALS: 187,347,300 192,276,745 187,347,300 LESS TOTAL DEDUCTIONS: 30,455,340 30,521,475 30,455,340 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 156,891,960 161,755,270 156,891,960 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 21,022,340 21,022,340 -------------- --------- -------------- CAP VALUE LOSS: 6,861,040 6,884,447 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,492,910 2,535,638 ACRES & FRM/RNCH IMPRV: 42,807,560 .8897 48,114,600 ALL OTHER: 79,050 79,050 PROD VAL OF QUAL ACRES: 7,732,990 1.2467 6,202,929 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 30,455,340 30,521,475 TOTAL TAXABLE VALUE: 50,540,550 54,317,529
