DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-907 Rio Vista 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 46,639,300 .9207 50,656,348 46,639,300 A. B. MULTI-FAMILY RESIDENCES 310,950 ** 310,950 310,950 B. C. VACANT LOTS 9,080,280 ** 9,080,280 9,080,280 C. D. RURAL REAL (TAXABLE) 46,667,650 1.0714 43,556,764 46,667,650 D. F1. COMMERCIAL REAL 4,388,510 ** 4,388,510 4,388,510 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 6,235,030 ** 6,235,030 6,235,030 J. L1. COMMERCIAL PERSONAL 2,209,540 ** 2,209,540 2,209,540 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 1,977,080 ** 1,977,080 1,977,080 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 6,530 ** 6,530 6,530 S. ------------------- ----------------- ----------------- SUBTOTALS: 117,514,870 118,421,032 117,514,870 LESS TOTAL DEDUCTIONS: 23,413,128 24,782,326 23,413,128 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 94,101,742 93,638,706 94,101,742 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,079,360 16,079,360 -------------- --------- -------------- CAP VALUE LOSS: 4,344,920 4,719,148 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,958,666 3,953,636 ACRES & FRM/RNCH IMPRV: 41,560,440 1.0771 38,585,498 ALL OTHER: 30,182 30,182 PROD VAL OF QUAL ACRES: 5,107,210 1.0273 4,971,266 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,413,128 24,782,326 TOTAL TAXABLE VALUE: 46,667,650 43,556,764
