DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-906 Keene 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 73,373,720 1.0201 71,927,968 73,373,720 A. B. MULTI-FAMILY RESIDENCES 8,159,480 .9543 8,550,225 8,159,480 B. C. VACANT LOTS 3,330,890 ** 3,330,890 3,330,890 C. D. RURAL REAL (TAXABLE) 6,041,760 .9181 6,580,941 6,041,760 D. F1. COMMERCIAL REAL 9,928,710 .7032 14,119,326 9,928,710 F1. F2. INDUSTRIAL REAL 1,529,230 ** 1,529,230 1,529,230 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 2,841,470 ** 2,841,470 2,841,470 J. L1. COMMERCIAL PERSONAL 5,894,630 .9340 6,311,167 5,894,630 L1. L2. INDUSTRIAL PERSONAL 1,609,000 ** 1,609,000 1,609,000 L2. M. MOBILE HOMES 2,023,810 ** 2,023,810 2,023,810 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 191,370 ** 191,370 191,370 O. S. SPECIAL INVENTORY 44,110 ** 44,110 44,110 S. ------------------- ----------------- ----------------- SUBTOTALS: 114,968,180 119,059,507 114,968,180 LESS TOTAL DEDUCTIONS: 23,387,263 22,935,973 23,387,263 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 91,580,917 96,123,534 91,580,917 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,616,050 13,616,050 -------------- --------- -------------- CAP VALUE LOSS: 2,092,650 2,051,417 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,678,563 7,268,506 ACRES & FRM/RNCH IMPRV: 5,930,210 .9121 6,501,710 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 111,550 1.4079 79,231 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 23,387,263 22,935,973 TOTAL TAXABLE VALUE: 6,041,760 6,580,941
