DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-905 Joshua 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 504,181,210 .9836 512,587,647 504,181,210 A. B. MULTI-FAMILY RESIDENCES 8,626,460 ** 8,626,460 8,626,460 B. C. VACANT LOTS 48,319,100 1.0115 47,769,748 48,319,100 C. D. RURAL REAL (TAXABLE) 89,254,920 1.0145 87,979,550 89,254,920 D. F1. COMMERCIAL REAL 40,788,380 .7952 51,293,234 40,788,380 F1. F2. INDUSTRIAL REAL 2,782,270 ** 2,782,270 2,782,270 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 29,455,890 ** 29,455,890 29,455,890 J. L1. COMMERCIAL PERSONAL 20,486,470 ** 20,486,470 20,486,470 L1. L2. INDUSTRIAL PERSONAL 2,633,110 ** 2,633,110 2,633,110 L2. M. MOBILE HOMES 19,847,430 ** 19,847,430 19,847,430 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,806,450 ** 1,806,450 1,806,450 O. S. SPECIAL INVENTORY 3,448,890 ** 3,448,890 3,448,890 S. ------------------- ----------------- ----------------- SUBTOTALS: 771,630,580 788,717,149 771,630,580 LESS TOTAL DEDUCTIONS: 136,457,552 138,256,855 136,457,552 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 635,173,028 650,460,294 635,173,028 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 88,185,990 88,185,990 -------------- --------- -------------- CAP VALUE LOSS: 21,493,540 21,851,911 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 26,749,427 28,190,359 ACRES & FRM/RNCH IMPRV: 85,893,630 1.0103 85,017,945 ALL OTHER: 28,595 28,595 PROD VAL OF QUAL ACRES: 3,361,290 1.1350 2,961,605 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 136,457,552 138,256,855 TOTAL TAXABLE VALUE: 89,254,920 87,979,550
