DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 20 TIME: 19:32 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 126 Johnson 126-904 Grandview CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ WM BOATRIGHT ABST 126002001120 C 5/02 69,900 55,590 49,882 1.1100 WM BOATRIGHT ABST 126002001205 Y 7/02 89,000 57,650 89,000 .6500 S DAVIS ABST 126020400098 Y 8/02 150,000 155,830 150,000 1.0400 F DONEGAN ABST 126020700130 B 6/02 41,000 51,930 41,000 1.2666 F L KIRTLEY ABST 126048000741 B 6/02 20,000 21,660 20,000 1.0830 D MILLICAN ABST 126054100065 B 10/02 137,000 138,740 111,373 1.2500 E MELTON ABST 126061800012 Y 2/03 129,000 87,230 129,000 .6762 S S SMITH ABST 126075900332 B 11/02 110,000 82,700 91,667 .9000 J SHELTON ABST 126078700121 Y 11/02 12,500 12,530 12,500 1.0024 BOIS D ARC CREEK ESTATES LOT 1 126320500010 Y 11/02 155,000 156,660 155,000 1.0107 BOIS D ARC CREEK ESTATES LOT 2 126320500020 B 4/02 170,900 187,160 170,900 1.1000 BOIS D ARC CREEK ESTATES LOT 1 126320500100 Y 6/02 145,000 122,830 145,000 .8471 DAVIS LOT N 126321600010 B 10/02 60,000 60,660 60,000 1.0110 RAMSEY LOT N 126326500130 Y 9/02 63,000 62,750 63,000 .9960 RAMSEY LOT N 126326502760 B 4/02 70,750 69,600 70,750 .9800 RAMSEY LOT N 126326502940 Y 4/02 62,406 66,240 62,406 1.0600 RAMSEY LOT P 126326503590 Y 8/02 64,000 56,800 64,000 .8900 SOUTH SUMMIT LOT 2 126327400010 B 8/02 85,000 90,260 85,000 1.0600 SOUTH SUMMIT LOT N 126327400140 Y 6/02 58,000 54,530 58,000 .9402 SOUTH SUMMIT LOT E 126327400215 Y 3/03 52,000 52,350 52,000 1.0067 20 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 137 TR PT 8 WM CRAVENS 1. 126013700069 .86 .00 119,320 132,593 .8999 ABST 541 TR 32A D MILLICAN .63 126054100211 .86 .00 30,880 25,898 1.1924 ABST 715 TR 10A R RHODES 1.0 A 126071501031 .86 .00 57,860 72,584 .7971 ABST 787,750 TR 12 J SHELTON S 126078700150 .86 .00 50,820 50,379 1.0087 4 APPRAISALS WEIGHTED MEAN RATIO: .9697 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 21 TIME: 19:32 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 126 Johnson 126-904 Grandview CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 20 TR 83A1 WM BOATRIGHT 4 126002001292 B 8/02 139,640 155,000 .9000 WM BOATRIGHT ABST 126002001580 B 10/02 74,390 83,000 .8963 ABST 20 TR 3C WM BOATRIGHT 13. 126002001832 B 4/03 33,120 45,000 .7400 WM BOATRIGHT ABST 126002002101 B 1/03 22,420 32,500 .6900 ABST 20 TR48A1 WM BOATWRIGHT 3 126002002102 B 9/02 59,830 67,900 .8800 ABST 123 TR3 R E CAMPBELL 15 A 126012300080 B 7/02 355,860 380,000 .9400 ABST 241 TR 14 ELLIS CO SCH LA 126024100150 Y 3/03 145,770 175,000 .8300 ABST 460 TR 7A1 CL JACO 6.28AC 126046000036 B 4/02 54,440 55,000 .9900 C L JACO ABST 126046000039 B 9/02 47,950 45,210 1.0606 ABST 578 TR 5 WM MEADOR 25.985 126057800090 B 2/02 86,850 86,500 1.0000 ABST 600 TR 1,1E T W MEADOR 10 126060000053 B 6/02 30,650 25,500 1.2000 ABST 618 PT TR 20B E MELTON 1A 126061800160/170 B 9/02 256,940 275,000 .9300 D MOORE ABST 126061900140 B 5/02 246,620 229,044 1.0767 G W SMITH ABST 126077200022 B 2/03 126,330 150,000 .8422 W C SYPERT ABST 126080300070 Y 2/03 163,240 220,800 .7393 R TANDY ABST 126082403298 Y 5/02 102,520 99,034 1.0352 J TUMLINSON ABST 126084100090 Y 10/02 100,140 91,000 1.1004 AMI ACRES LOT 2 126320100200 Y 7/02 36,450 32,191 1.1323 LOT 1 BRUMBALOW FIELDS 7.25 AC 126320901010 Y 6/02 153,250 151,533 1.0100 LOT 4 CREEKVIEW SUBDIV 5.92AC 126322600400 Y 3/03 85,800 64,139 1.3400 CREEKVIEW SUBDIVISION LOT 5 126322600500 Y 3/02 28,100 34,900 .8052 LOT 14 CROSS TIMBER ESTS 2AC 126322800650/550/600 B 2/02 181,690 180,000 1.0100 LOT 6 BLK 1 LAKESIDE VIEW ESTS 126324500600 Y 4/02 145,270 164,500 .8800 23 SALES WEIGHTED MEAN RATIO: .9418 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
