Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     19:33                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         126-904 Grandview
                                                             126 Johnson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    63,851,650           .9697               65,846,808                 63,851,650   A.

B.  MULTI-FAMILY RESIDENCES                      1,039,130             **                 1,039,130                  1,039,130   B.

C.  VACANT LOTS                                  2,284,840             **                 2,284,840                  2,284,840   C.

D.  RURAL REAL (TAXABLE)                        67,434,030           .9423               71,566,243                 67,434,030   D.

F1. COMMERCIAL REAL                              5,233,910             **                 5,233,910                  5,233,910   F1.

F2. INDUSTRIAL REAL                              2,657,470             **                 2,657,470                  2,657,470   F2.

G.  OIL, GAS, MINERALS                              89,010             **                    89,010                     89,010   G.

J.  UTILITIES                                   10,175,870             **                10,175,870                 10,175,870   J.

L1. COMMERCIAL PERSONAL                          4,176,490             **                 4,176,490                  4,176,490   L1.

L2. INDUSTRIAL PERSONAL                          3,282,270             **                 3,282,270                  3,282,270   L2.

M.  MOBILE HOMES                                 2,415,520             **                 2,415,520                  2,415,520   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                          198,870             **                   198,870                    198,870   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 162,839,060                              168,966,431                162,839,060

LESS TOTAL DEDUCTIONS:                          31,555,637                               32,352,850                 31,555,637
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           131,283,423                              136,613,581                131,283,423   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          19,019,120         19,019,120                              --------------  --------- --------------
     CAP VALUE LOSS:           4,929,720          5,083,758   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           7,137,333          7,780,508   ACRES & FRM/RNCH IMPRV:        61,147,390    .9418       64,926,088
          ALL OTHER:             469,464            469,464   PROD VAL OF QUAL ACRES:         6,286,640    .9468        6,640,155
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          31,555,637         32,352,850      TOTAL TAXABLE VALUE:        67,434,030                71,566,243