DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-904 Grandview 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 63,851,650 .9697 65,846,808 63,851,650 A. B. MULTI-FAMILY RESIDENCES 1,039,130 ** 1,039,130 1,039,130 B. C. VACANT LOTS 2,284,840 ** 2,284,840 2,284,840 C. D. RURAL REAL (TAXABLE) 67,434,030 .9423 71,566,243 67,434,030 D. F1. COMMERCIAL REAL 5,233,910 ** 5,233,910 5,233,910 F1. F2. INDUSTRIAL REAL 2,657,470 ** 2,657,470 2,657,470 F2. G. OIL, GAS, MINERALS 89,010 ** 89,010 89,010 G. J. UTILITIES 10,175,870 ** 10,175,870 10,175,870 J. L1. COMMERCIAL PERSONAL 4,176,490 ** 4,176,490 4,176,490 L1. L2. INDUSTRIAL PERSONAL 3,282,270 ** 3,282,270 3,282,270 L2. M. MOBILE HOMES 2,415,520 ** 2,415,520 2,415,520 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 198,870 ** 198,870 198,870 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 162,839,060 168,966,431 162,839,060 LESS TOTAL DEDUCTIONS: 31,555,637 32,352,850 31,555,637 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 131,283,423 136,613,581 131,283,423 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 19,019,120 19,019,120 -------------- --------- -------------- CAP VALUE LOSS: 4,929,720 5,083,758 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,137,333 7,780,508 ACRES & FRM/RNCH IMPRV: 61,147,390 .9418 64,926,088 ALL OTHER: 469,464 469,464 PROD VAL OF QUAL ACRES: 6,286,640 .9468 6,640,155 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 31,555,637 32,352,850 TOTAL TAXABLE VALUE: 67,434,030 71,566,243
