DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-903 Cleburne +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 25,920 | 0 0 0 Untested | 1,671 33,075,950 Untested 33,075,950 | |N1 25,921 55,470 | 43 1,874,464 / 2,320,513 = .8078 | 3,588 157,176,914 / .8078 = 194,574,046 | |N2 55,471 83,530 | 50 3,454,230 / 3,904,916 = .8846 | 2,088 157,044,611 / .8846 = 177,531,778 | |N3 83,531 122,800 | 50 5,023,071 / 5,639,332 = .8907 | 1,428 157,176,914 / .8907 = 176,464,482 | |N4 122,801 & UP | 35 5,944,260 / 6,142,733 = .9677 | 830 157,044,611 / .9677 = 162,286,464 | | | | | | Random Totals: | 178 | 7,934 628,443,050 710,856,770 | | Untested Totals: | | 1,671 33,075,950 33,075,950 | | |----- |------- -------------- -------------- | | Category Totals: | 178 | 9,605 661,519,000 / 743,932,720 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8892 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 43,280 | 0 0 0 Untested | 69 3,034,502 Untested 3,034,502 | |N1 43,281 77,850 | 0 0 0 Untested | 160 14,234,490 Untested 14,234,490 | |N2 77,851 132,470 | 0 0 0 Untested | 109 1,430,484 Untested 1,430,484 | |N3 132,471 2,012,270 | 0 0 0 Untested | 26 15,392,948 Untested 15,392,948 | |N4 2,012,271 & UP | 0 0 0 Untested | 2 12,808,696 Untested 12,808,696 | | | | | | Untested Totals: | | 366 46,901,120 46,901,120 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 366 46,901,120 / 46,901,120 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-903 Cleburne +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,000 | 0 0 0 Untested | 602 1,338,064 Untested 1,338,064 | |N1 3,001 11,570 | 0 0 0 Untested | 848 6,348,458 Untested 6,348,458 | |N2 11,571 24,180 | 0 0 0 Untested | 315 6,337,775 Untested 6,337,775 | |N3 24,181 57,530 | 0 0 0 Untested | 159 6,361,812 Untested 6,361,812 | |N4 57,531 & UP | 0 0 0 Untested | 38 6,321,750 Untested 6,321,750 | | | | | | Untested Totals: | | 1,962 26,707,859 26,707,859 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,962 26,707,859 / 26,707,859 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 62,610 | 0 0 0 Untested | 262 8,168,850 Untested 8,168,850 | |N1 62,611 270,130 | 11 1,764,750 / 1,824,008 = .9675 | 355 38,883,726 / .9675 = 40,189,898 | |N2 270,131 748,590 | 9 3,928,730 / 4,075,994 = .9639 | 108 38,916,401 / .9639 = 40,373,899 | |N3 748,591 4,193,460 | 10 12,311,600 / 13,657,757 = .9014 | 34 39,962,014 / .9014 = 44,333,275 | |N4 4,193,461 & UP | 2 13,289,430 / 12,905,500 = 1.0297 | 3 37,446,008 / 1.0297 = 36,365,940 | | | | | | Random Totals: | 32 | 500 155,208,149 161,263,012 | | Untested Totals: | | 262 8,168,850 8,168,850 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 762 163,376,999 / 169,431,862 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9643 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-903 Cleburne +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 36 944,890 Untested 944,890 | | | | | | Untested Totals: | | 36 944,890 944,890 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 36 944,890 / 944,890 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 21,550 | 0 0 0 Untested | 723 6,143,359 Untested 6,143,359 | |N1 21,551 & UP | 12 8,692,090 / 8,508,115 = 1.0216 | 436 88,955,081 / 1.0216 = 87,074,277 | | | | | | Random Totals: | 12 | 436 88,955,081 87,074,277 | | Untested Totals: | | 723 6,143,359 6,143,359 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 1,159 95,098,440 / 93,217,636 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0202 | +----------------------------------------------------------------------------------------------------------------------------------+
