Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     19:33                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         126-903 Cleburne
                                                             126 Johnson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                   661,519,000           .8892              743,948,493                661,519,000   A.

B.  MULTI-FAMILY RESIDENCES                     46,901,120             **                46,901,120                 46,901,120   B.

C.  VACANT LOTS                                 26,707,860             **                26,707,860                 26,707,860   C.

D.  RURAL REAL (TAXABLE)                       130,884,720          1.0661              122,774,932                130,884,720   D.

F1. COMMERCIAL REAL                            163,377,000           .9643              169,425,490                163,377,000   F1.

F2. INDUSTRIAL REAL                            226,005,550             **               226,005,550                226,005,550   F2.

G.  OIL, GAS, MINERALS                             944,890             **                   944,890                    944,890   G.

J.  UTILITIES                                   65,650,010             **                65,650,010                 65,650,010   J.

L1. COMMERCIAL PERSONAL                         95,098,440          1.0202               93,215,487                 95,098,440   L1.

L2. INDUSTRIAL PERSONAL                        243,862,520             **               243,862,520                243,862,520   L2.

M.  MOBILE HOMES                                 7,767,870             **                 7,767,870                  7,767,870   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                        1,032,850             **                 1,032,850                  1,032,850   O.

S.  SPECIAL INVENTORY                           11,892,960             **                11,892,960                 11,892,960   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                               1,681,644,790                            1,760,130,032              1,681,644,790

LESS TOTAL DEDUCTIONS:                         267,311,271                              292,346,828                267,311,271
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                         1,414,333,519                            1,467,783,204              1,414,333,519   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:         143,808,830        143,808,830                              --------------  --------- --------------
     CAP VALUE LOSS:          29,410,010         33,074,685   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:          74,786,680         96,157,562   ACRES & FRM/RNCH IMPRV:       119,066,140   1.0815      110,093,518
          ALL OTHER:          19,305,751         19,305,751   PROD VAL OF QUAL ACRES:        11,818,580    .9320       12,681,414
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:         267,311,271        292,346,828      TOTAL TAXABLE VALUE:       130,884,720               122,774,932