DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-903 Cleburne 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 661,519,000 .8892 743,948,493 661,519,000 A. B. MULTI-FAMILY RESIDENCES 46,901,120 ** 46,901,120 46,901,120 B. C. VACANT LOTS 26,707,860 ** 26,707,860 26,707,860 C. D. RURAL REAL (TAXABLE) 130,884,720 1.0661 122,774,932 130,884,720 D. F1. COMMERCIAL REAL 163,377,000 .9643 169,425,490 163,377,000 F1. F2. INDUSTRIAL REAL 226,005,550 ** 226,005,550 226,005,550 F2. G. OIL, GAS, MINERALS 944,890 ** 944,890 944,890 G. J. UTILITIES 65,650,010 ** 65,650,010 65,650,010 J. L1. COMMERCIAL PERSONAL 95,098,440 1.0202 93,215,487 95,098,440 L1. L2. INDUSTRIAL PERSONAL 243,862,520 ** 243,862,520 243,862,520 L2. M. MOBILE HOMES 7,767,870 ** 7,767,870 7,767,870 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,032,850 ** 1,032,850 1,032,850 O. S. SPECIAL INVENTORY 11,892,960 ** 11,892,960 11,892,960 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,681,644,790 1,760,130,032 1,681,644,790 LESS TOTAL DEDUCTIONS: 267,311,271 292,346,828 267,311,271 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,414,333,519 1,467,783,204 1,414,333,519 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 143,808,830 143,808,830 -------------- --------- -------------- CAP VALUE LOSS: 29,410,010 33,074,685 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 74,786,680 96,157,562 ACRES & FRM/RNCH IMPRV: 119,066,140 1.0815 110,093,518 ALL OTHER: 19,305,751 19,305,751 PROD VAL OF QUAL ACRES: 11,818,580 .9320 12,681,414 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 267,311,271 292,346,828 TOTAL TAXABLE VALUE: 130,884,720 122,774,932
