DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-902 Burleson +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 54,200 | 0 0 0 Untested | 1,339 63,354,131 Untested 63,354,131 | |N1 54,201 81,130 | 38 2,640,930 / 2,726,823 = .9685 | 3,770 301,185,536 / .9685 = 310,981,452 | |N2 81,131 108,040 | 55 5,273,750 / 5,339,820 = .9876 | 2,737 300,678,703 / .9876 = 304,453,932 | |N3 108,041 147,830 | 57 6,950,720 / 7,057,137 = .9849 | 2,075 300,932,120 / .9849 = 305,545,863 | |N4 147,831 & UP | 56 11,146,940 / 10,829,466 = 1.0293 | 1,291 301,058,828 / 1.0293 = 292,488,903 | | | | | | Random Totals: | 206 | 9,873 1,203,855,187 1,213,470,150 | | Untested Totals: | | 1,339 63,354,131 63,354,131 | | |----- |------- -------------- -------------- | | Category Totals: | 206 | 11,212 1,267,209,318 / 1,276,824,281 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9925 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 74,570 | 0 0 0 Untested | 32 2,023,317 Untested 2,023,317 | |N1 74,571 93,600 | 0 0 0 Untested | 113 9,358,330 Untested 9,358,330 | |N2 93,601 739,740 | 0 0 0 Untested | 66 9,998,720 Untested 9,998,720 | |N3 739,741 4,722,030 | 0 0 0 Untested | 5 11,220,567 Untested 11,220,567 | |N4 4,722,031 & UP | 0 0 0 Untested | 1 6,686,767 Untested 6,686,767 | | | | | | Untested Totals: | | 217 39,287,701 39,287,701 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 217 39,287,701 / 39,287,701 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-902 Burleson +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,630 | 0 0 0 Untested | 347 2,461,836 Untested 2,461,836 | |N1 10,631 20,000 | 0 0 0 Untested | 734 13,294,896 Untested 13,294,896 | |N2 20,001 31,500 | 0 0 0 Untested | 379 10,058,219 Untested 10,058,219 | |N3 31,501 75,000 | 0 0 0 Untested | 262 11,627,517 Untested 11,627,517 | |N4 75,001 & UP | 0 0 0 Untested | 54 11,593,188 Untested 11,593,188 | | | | | | Untested Totals: | | 1,776 49,035,656 49,035,656 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,776 49,035,656 / 49,035,656 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 103,950 | 0 0 0 Untested | 152 12,867,480 Untested 12,867,480 | |N1 103,951 414,610 | 11 2,659,230 / 3,383,108 = .7860 | 226 60,795,657 / .7860 = 77,348,164 | |N2 414,611 1,057,670 | 9 6,634,460 / 6,355,389 = 1.0439 | 69 60,693,736 / 1.0439 = 58,141,332 | |N3 1,057,671 3,090,740 | 8 14,254,860 / 15,098,223 = .9441 | 31 63,649,435 / .9441 = 67,418,107 | |N4 3,090,741 & UP | 7 35,636,340 / 35,456,201 = 1.0051 | 9 56,795,272 / 1.0051 = 56,507,086 | | | | | | Random Totals: | 35 | 335 241,934,100 259,414,689 | | Untested Totals: | | 152 12,867,480 12,867,480 | | |----- |------- -------------- -------------- | | Category Totals: | 35 | 487 254,801,580 / 272,282,169 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9358 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 126 Johnson 126-902 Burleson +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 21,000 | 0 0 0 Untested | 561 4,809,950 Untested 4,809,950 | |N1 21,001 & UP | 21 30,332,570 / 28,845,925 = 1.0515 | 350 88,406,130 / 1.0515 = 84,076,205 | | | | | | Random Totals: | 21 | 350 88,406,130 84,076,205 | | Untested Totals: | | 561 4,809,950 4,809,950 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 911 93,216,080 / 88,886,155 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0487 | +----------------------------------------------------------------------------------------------------------------------------------+
