DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-902 Burleson 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,267,082,610 .9925 1,276,657,542 1,267,082,610 A. B. MULTI-FAMILY RESIDENCES 39,287,700 ** 39,287,700 39,287,700 B. C. VACANT LOTS 49,040,560 ** 49,040,560 49,040,560 C. D. RURAL REAL (TAXABLE) 92,475,940 1.0084 91,707,985 92,475,940 D. F1. COMMERCIAL REAL 254,801,580 .9358 272,282,090 254,801,580 F1. F2. INDUSTRIAL REAL 20,492,530 ** 20,492,530 20,492,530 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 40,674,530 ** 40,674,530 40,674,530 J. L1. COMMERCIAL PERSONAL 93,216,080 1.0487 88,887,270 93,216,080 L1. L2. INDUSTRIAL PERSONAL 11,005,880 ** 11,005,880 11,005,880 L2. M. MOBILE HOMES 5,317,840 ** 5,317,840 5,317,840 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 6,614,360 ** 6,614,360 6,614,360 O. S. SPECIAL INVENTORY 10,754,980 ** 10,754,980 10,754,980 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,890,764,590 1,912,723,267 1,890,764,590 LESS TOTAL DEDUCTIONS: 300,433,461 302,253,349 300,433,461 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,590,331,129 1,610,469,918 1,590,331,129 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 158,331,200 158,331,200 -------------- --------- -------------- CAP VALUE LOSS: 40,652,500 40,959,698 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 101,449,532 102,962,222 ACRES & FRM/RNCH IMPRV: 90,828,360 1.0085 90,062,826 ALL OTHER: 229 229 PROD VAL OF QUAL ACRES: 1,647,580 1.0015 1,645,159 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 300,433,461 302,253,349 TOTAL TAXABLE VALUE: 92,475,940 91,707,985
