DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 126-901 Alvarado 126 Johnson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 313,402,730 .9394 333,620,109 313,402,730 A. B. MULTI-FAMILY RESIDENCES 3,060,060 ** 3,060,060 3,060,060 B. C. VACANT LOTS 38,239,480 .9585 39,895,128 38,239,480 C. D. RURAL REAL (TAXABLE) 98,395,860 .9951 98,878,190 98,395,860 D. F1. COMMERCIAL REAL 38,618,640 .9427 40,965,991 38,618,640 F1. F2. INDUSTRIAL REAL 12,421,700 ** 12,421,700 12,421,700 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 28,826,130 ** 28,826,130 28,826,130 J. L1. COMMERCIAL PERSONAL 18,792,480 ** 18,792,480 18,792,480 L1. L2. INDUSTRIAL PERSONAL 37,721,220 ** 37,721,220 37,721,220 L2. M. MOBILE HOMES 27,147,070 ** 27,147,070 27,147,070 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 4,298,580 ** 4,298,580 4,298,580 S. ------------------- ----------------- ----------------- SUBTOTALS: 620,923,950 645,626,658 620,923,950 LESS TOTAL DEDUCTIONS: 104,944,085 109,670,767 104,944,085 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 515,979,865 535,955,891 515,979,865 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 68,466,280 68,466,280 -------------- --------- -------------- CAP VALUE LOSS: 21,213,010 22,581,446 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 15,264,795 18,623,041 ACRES & FRM/RNCH IMPRV: 92,864,540 .9791 94,846,839 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,531,320 1.3721 4,031,351 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 104,944,085 109,670,767 TOTAL TAXABLE VALUE: 98,395,860 98,878,190
