DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 19:30 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 124 Jim Hogg 124-901 Jim Hogg Co -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU124 700320 755,600 828,278 .9122 TXG04 014629 599,940 634,314 .9458 TXG04 014630 1,491,640 1,506,285 .9902 TXG04 014642 1,788,160 1,799,689 .9935 TXG04 014643 1,997,480 1,910,285 1.0456 TXG04 102612 2,771,190 2,867,291 .9664 TXG04 150050 2,502,920 2,630,792 .9513 TXG04 163877 4,123,490 4,166,629 .9896 TXG04 175386 2,374,960 2,401,111 .9891 TXG04 175508 1,135,580 1,136,901 .9988 TXG04 175540 3,142,300 3,308,187 .9498 TXG04 175830 523,600 526,534 .9944 TXG04 176247 3,100,940 2,970,122 1.0440 TXG04 176515 1,910,590 2,306,566 .8283 TXG04 176745 1,960,740 1,803,864 1.0869 TXG04 177420 1,598,510 1,690,282 .9457 TXG04 178261 621,160 915,647 .6783 TXG04 178903 2,483,740 2,392,447 1.0381 TXG04 180747 2,291,940 2,133,415 1.0743 TXG04 180880 524,100 561,881 .9327 TXG04 181308 1,955,670 1,900,384 1.0290 TXG04 181524 4,986,640 5,034,523 .9904 TXG04 181820 2,940,040 2,999,088 .9803 TXG04 182320 1,353,160 1,443,362 .9375 TXG04 182716 1,335,740 1,314,500 1.0161 TXG04 182808 2,698,890 2,472,508 1.0915 TXG04 182916 1,440,180 1,460,963 .9857 TXG04 183602 2,512,950 2,578,844 .9744 TXG04 183733 5,522,290 5,701,909 .9684 TXG04 184529 984,770 1,057,317 .9313 TXG04 184940 2,597,300 2,570,335 1.0104 TXG04 185479 2,456,870 2,500,099 .9827 TXG04 186059 4,035,920 4,114,324 .9809 TXG04 186978 3,211,920 3,270,542 .9820 TXG04 187009 1,530,490 1,516,478 1.0092 TXG04 187128 1,857,780 1,786,060 1.0401 TXG04 188024 455,210 446,163 1.0202 TXG04 188037 462,330 464,227 .9959 TXG04 191795 5,088,570 5,031,614 1.0113 TXG04 191821 612,230 655,451 .9340 TXG04 192474 1,066,550 1,069,662 .9970DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:30 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 124 Jim Hogg 124-901 Jim Hogg Co -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 152,294,030 Divided by ISD Mineral Ratio: .9878** Estimated PTD Mineral Value: 154,174,965 ** See Stratified Ratio Detail report for more data
