DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:27 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 121 Jasper 121-903 Buna -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG03 123117 303,297 382,322 .7933 TXG03 123984 217,065 195,602 1.1097 TXG03 124696 1,377,216 921,607 1.4943 TXG03 127227 2,036,497 1,527,925 1.3328 TXG03 127976 752,503 774,507 .9715 TXG03 131616 1,263,776 905,708 1.3953 TXG03 175622 85,701 84,289 1.0167 TXG03 185585 1,367,831 1,361,159 1.0049 TXG03 188250 164,929 176,937 .9321 TXO03 011395 76,592 43,289 1.7693 TXO03 015888 428,990 287,213 1.4936 TXO03 020591 1,058,479 1,059,314 .9992 TXO03 023687 954,021 701,541 1.3598 Total Self-Reported Mineral Value: 13,097,912 Divided by ISD Mineral Ratio: 1.1978** Estimated PTD Mineral Value: 10,934,974 ** See Stratified Ratio Detail report for more data
