DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:27 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet BUNA / 121-903-121 JASPER / 121 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 99,440 97,856 1.0162 31003 897,400 914,753 .9810 41002 4,896,346 4,970,195 .9851 51001 4,174,690 4,315,568 .9674 61111 959,860 979,932 .9795 63025 301,060 311,095 .9677 Totals: 11,328,796 11,589,399 .9775 Utility Weighted Mean Ratio For Sample: .9775 Total Self-Reported Utility Value (J1-J8): 23,235,720 Divided By ISD Utility Weighted Mean Ratio: .9775 Estimated PTD Utility Market Value: 23,770,558
