DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:25 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 120 Jackson 120-905 Industrial -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG02 140421 185,780 228,641 .8125 TXG02 177177 94,708 92,926 1.0191 TXG02 182038 56,566 182,711 .3095 TXG02 184564 143,247 453,026 .3162 TXG02 188896 1,045,606 1,141,674 .9158 TXG02 189922 679,341 756,338 .8981 TXG02 190446 70,904 224,886 .3152 TXG02 190821 278,031 311,227 .8933 TXO02 000807 1,302,172 942,367 1.3818 TXO02 000850 190,205 136,026 1.3982 TXO02 000917 97,066 49,287 1.9694 TXO02 000937 186,026 174,789 1.0642 TXO02 001640 1,737,313 1,539,378 1.1285 TXO02 001656 8,072,108 8,133,674 .9924 TXO02 001677 1,309,909 2,568,288 .5100 TXO02 001696 5,176,906 5,066,992 1.0216 TXO02 001703 584,754 499,221 1.1713 TXO02 002207 189,798 191,863 .9892 TXO02 004778 594,782 425,157 1.3989 TXO02 006760 292,206 291,101 1.0037 TXO02 006806 89,429 91,656 .9757 TXO02 007087 405,362 345,086 1.1746 TXO02 007112 430,195 440,233 .9771 TXO02 008646 357,591 449,589 .7953 TXO02 008674 259,324 430,748 .6020 TXO02 008763 86,944 97,911 .8879 Total Self-Reported Mineral Value: 25,979,300 Divided by ISD Mineral Ratio: .9449** Estimated PTD Mineral Value: 27,494,232 ** See Stratified Ratio Detail report for more data
