DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 120-902 Ganado 120 Jackson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 25,716,924 .9564 26,889,297 25,716,924 A. B. MULTI-FAMILY RESIDENCES 1,228,864 ** 1,228,864 1,228,864 B. C. VACANT LOTS 512,410 ** 512,410 512,410 C. D. RURAL REAL (TAXABLE) 48,026,504 .9680 49,616,302 48,026,504 D. F1. COMMERCIAL REAL 9,179,176 .9767 9,398,153 9,179,176 F1. F2. INDUSTRIAL REAL 699,120 ** 699,120 699,120 F2. G. OIL, GAS, MINERALS 12,967,870 1.0764 12,047,445 12,967,870 G. J. UTILITIES 15,056,618 1.0247 14,693,684 15,056,618 J. L1. COMMERCIAL PERSONAL 4,825,138 ** 4,825,138 4,825,138 L1. L2. INDUSTRIAL PERSONAL 5,499,410 ** 5,499,410 5,499,410 L2. M. MOBILE HOMES 1,115,174 ** 1,115,174 1,115,174 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 124,827,208 126,524,997 124,827,208 LESS TOTAL DEDUCTIONS: 18,751,409 19,382,657 18,751,409 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 106,075,799 107,142,340 106,075,799 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 14,744,828 14,744,828 -------------- --------- -------------- CAP VALUE LOSS: 12,038 12,587 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,988,695 4,619,394 ACRES & FRM/RNCH IMPRV: 31,252,734 .9456 33,050,692 ALL OTHER: 5,848 5,848 PROD VAL OF QUAL ACRES: 16,773,770 1.0126 16,565,610 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 18,751,409 19,382,657 TOTAL TAXABLE VALUE: 48,026,504 49,616,302
