DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:25 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 120-901 Edna 120 Jackson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 74,254,021 .9512 78,063,521 74,254,021 A. B. MULTI-FAMILY RESIDENCES 8,124,009 ** 8,124,009 8,124,009 B. C. VACANT LOTS 3,803,975 ** 3,803,975 3,803,975 C. D. RURAL REAL (TAXABLE) 85,707,280 1.0075 85,070,156 85,707,280 D. F1. COMMERCIAL REAL 23,374,567 1.0116 23,106,531 23,374,567 F1. F2. INDUSTRIAL REAL 951,260 ** 951,260 951,260 F2. G. OIL, GAS, MINERALS 52,578,330 .9915 53,029,077 52,578,330 G. J. UTILITIES 21,534,840 1.0206 21,100,176 21,534,840 J. L1. COMMERCIAL PERSONAL 14,601,116 ** 14,601,116 14,601,116 L1. L2. INDUSTRIAL PERSONAL 12,465,880 ** 12,465,880 12,465,880 L2. M. MOBILE HOMES 2,671,745 ** 2,671,745 2,671,745 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 2,103,930 ** 2,103,930 2,103,930 S. ------------------- ----------------- ----------------- SUBTOTALS: 302,170,953 305,091,376 302,170,953 LESS TOTAL DEDUCTIONS: 43,724,627 45,382,275 43,724,627 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 258,446,326 259,709,101 258,446,326 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 34,214,361 34,214,361 -------------- --------- -------------- CAP VALUE LOSS: 140,615 147,829 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,350,011 11,000,445 ACRES & FRM/RNCH IMPRV: 57,816,870 1.0237 56,478,333 ALL OTHER: 19,640 19,640 PROD VAL OF QUAL ACRES: 27,890,410 .9755 28,591,823 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 43,724,627 45,382,275 TOTAL TAXABLE VALUE: 85,707,280 85,070,156
