Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     19:23                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         117-907 Spring Creek
                                                             117 Hutchinson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                       688,110             **                   688,110                    688,110   A.

B.  MULTI-FAMILY RESIDENCES                              0             **                         0                          0   B.

C.  VACANT LOTS                                     16,690             **                    16,690                     16,690   C.

D.  RURAL REAL (TAXABLE)                         5,040,760           .9315                5,411,218                  5,040,760   D.

F1. COMMERCIAL REAL                                164,410             **                   164,410                    164,410   F1.

F2. INDUSTRIAL REAL                                      0             **                         0                          0   F2.

G.  OIL, GAS, MINERALS                          11,553,790          1.0645               10,853,725                 11,553,790   G.

J.  UTILITIES                                    6,645,770          1.0218                6,503,983                  6,645,770   J.

L1. COMMERCIAL PERSONAL                          2,904,730          1.0100                2,875,970                  2,904,730   L1.

L2. INDUSTRIAL PERSONAL                                  0             **                         0                          0   L2.

M.  MOBILE HOMES                                    92,310             **                    92,310                     92,310   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                                0             **                         0                          0   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                  27,106,570                               26,606,416                 27,106,570

LESS TOTAL DEDUCTIONS:                             603,164                                  603,159                    603,164
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                            26,503,406                               26,003,257                 26,503,406   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:             503,750            503,750                              --------------  --------- --------------
     CAP VALUE LOSS:                   0                  0   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:              99,414             99,409   ACRES & FRM/RNCH IMPRV:         2,074,860    .9555        2,171,491
          ALL OTHER:                   0                  0   PROD VAL OF QUAL ACRES:         2,965,900    .9155        3,239,727
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:             603,164            603,159      TOTAL TAXABLE VALUE:         5,040,760                 5,411,218