DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:23 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 117-907 Spring Creek 117 Hutchinson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 688,110 ** 688,110 688,110 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 16,690 ** 16,690 16,690 C. D. RURAL REAL (TAXABLE) 5,040,760 .9315 5,411,218 5,040,760 D. F1. COMMERCIAL REAL 164,410 ** 164,410 164,410 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 11,553,790 1.0645 10,853,725 11,553,790 G. J. UTILITIES 6,645,770 1.0218 6,503,983 6,645,770 J. L1. COMMERCIAL PERSONAL 2,904,730 1.0100 2,875,970 2,904,730 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 92,310 ** 92,310 92,310 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 27,106,570 26,606,416 27,106,570 LESS TOTAL DEDUCTIONS: 603,164 603,159 603,164 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 26,503,406 26,003,257 26,503,406 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 503,750 503,750 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 99,414 99,409 ACRES & FRM/RNCH IMPRV: 2,074,860 .9555 2,171,491 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 2,965,900 .9155 3,239,727 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 603,164 603,159 TOTAL TAXABLE VALUE: 5,040,760 5,411,218
