DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:23 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 117 Hutchinson 117-904 Plemons-Stinnett-Phillips +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 11,410 | 0 0 0 Untested | 299 1,714,850 Untested 1,714,850 | |N1 11,411 26,860 | 7 123,940 / 119,153 = 1.0402 | 442 8,150,662 / 1.0402 = 7,835,668 | |N2 26,861 43,930 | 6 194,050 / 193,793 = 1.0013 | 243 8,089,173 / 1.0013 = 8,078,671 | |N3 43,931 63,610 | 9 481,000 / 468,047 = 1.0277 | 154 8,147,246 / 1.0277 = 7,927,650 | |N4 63,611 & UP | 7 493,920 / 483,016 = 1.0226 | 94 8,058,429 / 1.0226 = 7,880,333 | | | | | | Random Totals: | 29 | 933 32,445,510 31,722,322 | | Untested Totals: | | 299 1,714,850 1,714,850 | | |----- |------- -------------- -------------- | | Category Totals: | 29 | 1,232 34,160,360 / 33,437,172 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0216 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 2 54,920 Untested 54,920 | | | | | | Untested Totals: | | 2 54,920 54,920 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 2 54,920 / 54,920 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 630 | 0 0 0 Untested | 646 378,360 Untested 378,360 | |N1 631 2,100 | 0 0 0 Untested | 256 387,079 Untested 387,079 | |N2 2,101 4,800 | 0 0 0 Untested | 110 372,863 Untested 372,863 | |N3 4,801 15,420 | 0 0 0 Untested | 46 386,321 Untested 386,321 | |N4 15,421 & UP | 0 0 0 Untested | 8 370,967 Untested 370,967 | | | | | | Untested Totals: | | 1,066 1,895,590 1,895,590 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,066 1,895,590 / 1,895,590 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:23 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 117 Hutchinson 117-904 Plemons-Stinnett-Phillips +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 8,100 | 0 0 0 Untested | 41 126,878 Untested 126,878 | |N1 8,101 30,000 | 0 0 0 Untested | 38 614,576 Untested 614,576 | |N2 30,001 56,500 | 0 0 0 Untested | 16 630,532 Untested 630,532 | |N3 56,501 94,230 | 0 0 0 Untested | 9 653,952 Untested 653,952 | |N4 94,231 & UP | 0 0 0 Untested | 4 547,919 Untested 547,919 | | | | | | Untested Totals: | | 108 2,573,857 2,573,857 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 108 2,573,857 / 2,573,857 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 41 37,611,750 / 35,330,505 = 1.0646 | 4,639 65,471,820 / 1.0646 = 61,498,986 | | | | | | Random Totals: | 41 | 4,639 65,471,820 61,498,986 | | Non-Prod Minerals Totals: | | 12 13,320 13,320 | | |----- |------- -------------- -------------- | | Category Totals: | 41 | 4,651 65,485,140 / 61,512,306 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0646 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 14,200 | 0 0 0 Untested | 134 873,744 Untested 873,744 | |N1 14,201 64,600 | 7 277,210 / 280,973 = .9866 | 66 2,315,244 / .9866 = 2,346,690 | |N2 64,601 267,210 | 5 568,280 / 572,670 = .9923 | 16 2,343,543 / .9923 = 2,361,728 | |N3 267,211 483,710 | 4 1,563,670 / 1,552,502 = 1.0072 | 5 2,263,951 / 1.0072 = 2,247,767 | |N4 483,711 & UP | 1* 3,169,010 3,136,350 Ex Only | 2 9,890,638 Ex/Untested 9,857,978 | | | | | | Random Totals: | 16 | 87 6,922,738 6,956,185 | | Exception Totals: | 1 | 1 3,169,010 3,136,350 | | Untested Totals: | | 135 7,595,372 7,595,372 | | |----- |------- -------------- -------------- | | Category Totals: | 17 | 223 17,687,120 / 17,687,907 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
