Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     19:23                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         117-904 Plemons-Stinnett-Phillips
                                                             117 Hutchinson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    34,160,360          1.0216               33,438,097                 34,160,360   A.

B.  MULTI-FAMILY RESIDENCES                         54,920             **                    54,920                     54,920   B.

C.  VACANT LOTS                                  1,895,590             **                 1,895,590                  1,895,590   C.

D.  RURAL REAL (TAXABLE)                        12,261,830           .9550               12,839,526                 12,261,830   D.

F1. COMMERCIAL REAL                              2,573,600             **                 2,573,600                  2,573,600   F1.

F2. INDUSTRIAL REAL                            630,679,130             **               630,679,130                630,679,130   F2.

G.  OIL, GAS, MINERALS                          65,485,140          1.0646               61,511,497                 65,485,140   G.

J.  UTILITIES                                   63,402,260          1.1206               56,578,851                 63,402,260   J.

L1. COMMERCIAL PERSONAL                         17,687,120          1.0000               17,687,120                 17,687,120   L1.

L2. INDUSTRIAL PERSONAL                         75,623,010             **                75,623,010                 75,623,010   L2.

M.  MOBILE HOMES                                   249,660             **                   249,660                    249,660   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                           34,620             **                    34,620                     34,620   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 904,107,240                              893,165,621                904,107,240

LESS TOTAL DEDUCTIONS:                          81,328,521                               81,133,325                 81,328,521
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           822,778,719                              812,032,296                822,778,719   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          13,748,650         13,748,650                              --------------  --------- --------------
     CAP VALUE LOSS:                   0                  0   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           2,720,381          2,525,185   ACRES & FRM/RNCH IMPRV:         5,933,790    .9519        6,233,627
          ALL OTHER:          64,859,490         64,859,490   PROD VAL OF QUAL ACRES:         6,328,040    .9579        6,605,899
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          81,328,521         81,133,325      TOTAL TAXABLE VALUE:        12,261,830                12,839,526