DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:23 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 117-903 Sanford-Fritch 117 Hutchinson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 89,559,200 1.0068 88,954,311 89,559,200 A. B. MULTI-FAMILY RESIDENCES 230,170 ** 230,170 230,170 B. C. VACANT LOTS 5,374,510 ** 5,374,510 5,374,510 C. D. RURAL REAL (TAXABLE) 3,433,850 .9821 3,496,278 3,433,850 D. F1. COMMERCIAL REAL 4,301,420 ** 4,301,420 4,301,420 F1. F2. INDUSTRIAL REAL 523,030 ** 523,030 523,030 F2. G. OIL, GAS, MINERALS 31,064,320 1.0831 28,680,934 31,064,320 G. J. UTILITIES 18,648,050 1.0476 17,800,735 18,648,050 J. L1. COMMERCIAL PERSONAL 4,077,630 ** 4,077,630 4,077,630 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 910,720 ** 910,720 910,720 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 305,630 ** 305,630 305,630 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 158,428,530 154,655,368 158,428,530 LESS TOTAL DEDUCTIONS: 35,076,028 34,927,976 35,076,028 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 123,352,502 119,727,392 123,352,502 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 29,701,110 29,701,110 -------------- --------- -------------- CAP VALUE LOSS: 39,760 39,491 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,242,048 5,094,265 ACRES & FRM/RNCH IMPRV: 2,926,020 ** 2,926,020 ALL OTHER: 93,110 93,110 PROD VAL OF QUAL ACRES: 507,830 .8905 570,258 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 35,076,028 34,927,976 TOTAL TAXABLE VALUE: 3,433,850 3,496,278
