Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     19:23                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7175
                                                 SCHOOL DISTRICT SUMMARY WORKSHEET
                                                         117-903 Sanford-Fritch
                                                             117 Hutchinson

------------------------------------------------------------------------------------------------------------------------------------
                                                 LOCAL TAX        2003 WTD                 2003 PTD                 2003 VALUE
       CATEGORY                                 ROLL VALUE      MEAN RATIO           VALUE ESTIMATE                   ASSIGNED
------------------------------------------------------------------------------------------------------------------------------------

A.  SINGLE-FAMILY RESIDENCES                    89,559,200          1.0068               88,954,311                 89,559,200   A.

B.  MULTI-FAMILY RESIDENCES                        230,170             **                   230,170                    230,170   B.

C.  VACANT LOTS                                  5,374,510             **                 5,374,510                  5,374,510   C.

D.  RURAL REAL (TAXABLE)                         3,433,850           .9821                3,496,278                  3,433,850   D.

F1. COMMERCIAL REAL                              4,301,420             **                 4,301,420                  4,301,420   F1.

F2. INDUSTRIAL REAL                                523,030             **                   523,030                    523,030   F2.

G.  OIL, GAS, MINERALS                          31,064,320          1.0831               28,680,934                 31,064,320   G.

J.  UTILITIES                                   18,648,050          1.0476               17,800,735                 18,648,050   J.

L1. COMMERCIAL PERSONAL                          4,077,630             **                 4,077,630                  4,077,630   L1.

L2. INDUSTRIAL PERSONAL                                  0             **                         0                          0   L2.

M.  MOBILE HOMES                                   910,720             **                   910,720                    910,720   M.

N.  INTANGIBLE PERSONAL
      & UNCERTIFIED                                      0                                        0                          0   N.

O.  RESIDENTIAL INVENTORY                          305,630             **                   305,630                    305,630   O.

S.  SPECIAL INVENTORY                                    0             **                         0                          0   S.
                                       -------------------                        -----------------          -----------------
    SUBTOTALS:                                 158,428,530                              154,655,368                158,428,530

LESS TOTAL DEDUCTIONS:                          35,076,028                               34,927,976                 35,076,028
                                       -------------------                        -----------------          -----------------
TOTAL TAXABLE VALUE:                           123,352,502                              119,727,392                123,352,502   T2*

** NO SAMPLE FOR CATEGORY                                 * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4)

-----------------------------------------------------------   ----------------------------------------------------------------------
   DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE                                           CATEGORY D RECAP
-----------------------------------------------------------   ----------------------------------------------------------------------
                                                                                                         2003 PTD
                        LOCAL REPORTED      PTD ESTIMATE                                                 WTD MEAN     PTD VALUE
                       -----------------  -----------------                              LOCAL TAX ROLL   RATIO       ESTIMATE
   HOMESTEAD & VETS:          29,701,110         29,701,110                              --------------  --------- --------------
     CAP VALUE LOSS:              39,760             39,491   MKT VALUE OF NON-QUAL
   OVER 65 FRZ LOSS:           5,242,048          5,094,265   ACRES & FRM/RNCH IMPRV:         2,926,020      **         2,926,020
          ALL OTHER:              93,110             93,110   PROD VAL OF QUAL ACRES:           507,830    .8905          570,258
                       -----------------  -----------------                              --------------            --------------
   TOTAL DEDUCTIONS:          35,076,028         34,927,976      TOTAL TAXABLE VALUE:         3,433,850                 3,496,278