DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:23 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 117-901 Borger 117 Hutchinson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 253,966,590 .9785 259,546,847 253,966,590 A. B. MULTI-FAMILY RESIDENCES 5,660,870 ** 5,660,870 5,660,870 B. C. VACANT LOTS 6,536,850 ** 6,536,850 6,536,850 C. D. RURAL REAL (TAXABLE) 4,184,100 .9830 4,256,620 4,184,100 D. F1. COMMERCIAL REAL 52,937,830 .9873 53,618,789 52,937,830 F1. F2. INDUSTRIAL REAL 50,028,700 ** 50,028,700 50,028,700 F2. G. OIL, GAS, MINERALS 25,406,170 1.1843 21,452,478 25,406,170 G. J. UTILITIES 32,919,600 1.0396 31,665,641 32,919,600 J. L1. COMMERCIAL PERSONAL 75,325,620 1.0064 74,846,602 75,325,620 L1. L2. INDUSTRIAL PERSONAL 8,178,080 ** 8,178,080 8,178,080 L2. M. MOBILE HOMES 445,340 ** 445,340 445,340 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 754,030 ** 754,030 754,030 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 516,343,780 516,990,847 516,343,780 LESS TOTAL DEDUCTIONS: 96,936,975 98,335,905 96,936,975 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 419,406,805 418,654,942 419,406,805 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 74,352,310 74,352,310 -------------- --------- -------------- CAP VALUE LOSS: 10,430 10,659 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 17,856,232 19,254,933 ACRES & FRM/RNCH IMPRV: 3,419,240 ** 3,419,240 ALL OTHER: 4,718,003 4,718,003 PROD VAL OF QUAL ACRES: 764,860 .9134 837,380 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 96,936,975 98,335,905 TOTAL TAXABLE VALUE: 4,184,100 4,256,620
