DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-903 Dell City CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 19-20 BLK 5 LEE R13817 Y 5/02 27,500 28,528 27,500 1.0400 LOTS 37-38 TRACT 4 DEL AIR R51185 C 11/02 30,000 18,716 30,000 .6200 LOT 45 DELL CITY PLAT 3 R55892 C 2/03 20,000 23,070 20,000 1.1500 3 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 9-10 BLK 1 LEE R13782 1.00 .00 18,992 20,095 .9500 LOT 11 BLK 1 LEE R13783 1.00 .00 15,067 15,393 .9800 PRT LOT 5 BLK 2 LEE R13791 1.00 .00 8,660 8,805 .9800 LOT 11 BLK 2 LEE R13792 1.00 .00 10,186 10,462 .9700 LOT 15 BLK 2 LEE R13796 1.00 .00 26,839 26,750 1.0000 LOTS 19-20 BLK 2 LEE R13799 1.00 .00 46,075 42,761 1.0800 LOT 8 BLK 3 LEE R13805 1.00 .00 27,009 28,443 .9500 LOTS 14-15 BLK 5 LEE R13815 1.00 .00 23,608 23,356 1.0100 LOT 11 BLK 6 LEE R13828 1.00 .00 26,498 31,161 .8500 LOT 23 BLK 6 LEE R13836 1.00 .00 9,813 10,692 .9200 LOT 2 BLK 7 LEE R13839 1.00 .00 17,086 18,202 .9400 LOTS 1-2 BLK 3 PAULEY #1 R16878 1.00 .00 23,163 29,183 .7900 LOTS 3-4 BLK 3 PAULEY #1 R16879 1.00 .00 19,565 19,690 .9900 LOTS 3-4 BLK 4 PAULEY #1 R16888 1.00 .00 17,599 18,529 .9500 LOTS 7-8 BLK 4 PAULEY #1 R16891 1.00 .00 16,081 15,767 1.0200 LOT 12 BLK 4 PAULEY #1 R16894 1.00 .00 13,478 13,440 1.0000 LOTS 8-11 BLK 1 PAULEY #2 R16905 1.00 .00 41,325 34,753 1.1900 LOTS 9-12 BLK 2 PAULEY #2 R16915 1.00 .00 45,491 38,489 1.1800 LOTS 15-16 BLK 2 PAULEY #2 R16917 1.00 .00 57,716 54,807 1.0500 LOT 15 DELL CITY PLAT 1 R33022 1.00 .00 9,806 9,655 1.0200 LOTS 23-25 DELL CITY PLAT #2 R33033 1.00 .00 50,215 58,807 .8500 LOT 37 DELL CITY PLAT 2 R33054 1.00 .00 18,965 20,448 .9300 LOT 7 DELL CITY PLAT 2 R33097 1.00 .00 8,864 8,806 1.0100 LOT 27 DELL CITY PLAT 3 R33115 1.00 .00 8,958 9,235 .9700 LOT 63 DELL CITY PLAT 3 R33159 1.00 .00 30,701 27,807 1.1000 LOTS 21-23 BLK 2 LEE R51024 1.00 .00 36,630 35,025 1.0500 LOTS 1-4 BLK 1 PAULEY #2 R51600 1.00 .00 66,945 85,070 .7900 27 APPRAISALS WEIGHTED MEAN RATIO: .9562 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-903 Dell City CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS A-D BLK 85 EL ENCANTO R10439 409 460 .8900 TRACTS 15A-15B GUADELUPE RANC R12113 3,174 3,015 1.0500 LOT 5 BLK 1 LEE R13777 800 800 1.0000 LOTS 1-2 BLK 3 LEE R13804 1,600 1,600 1.0000 LOTS 12-13 BLK 6 LEE R13829 2,000 2,000 1.0000 LOT 1 BLK 7 LEE R13838 800 800 1.0000 LOTS 6-7 BLK 7 LEE R13841 1,600 1,600 1.0000 LOT 8 BLK 2 PAULEY #1 R16874 750 750 1.0000 LOT 10 BLK 2 PAULEY #1 R16876 750 750 1.0000 LOT 14 BLK 1 PAULEY #2 R16907 1,050 1,400 .7500 LOT 15 BLK 1 PAULEY #2 R16908 1,050 1,400 .7500 LOTS 10-13 BLK A PRADERA DOR R16925 1,994 2,570 .7800 LOT 48 SECRET SPRINGS #3 R21061 1,032 1,161 .8900 TRACT 19 BRONCO RANCH R32489 3,216 3,055 1.0500 TRACT 38 BRONCO RANCH R32521 3,216 3,055 1.0500 LOT 64 BRONCO RANCH 10.410ACS R32560 3,123 2,967 1.0500 LOT 34 SEEL CITY PLAT 2 R33051 1,000 1,000 1.0000 LOT 8 DELL CITY PLAT 1 R33085 1,000 1,000 1.0000 LOT 32 DELL CITY PLAT 3 R33123 950 950 1.0000 LOTS 46-47 DELL CITY PLAT R33141 2,000 2,000 1.0000 LOTS 58-60 DELL CITY PLAT 3 R33155 3,000 3,000 1.0000 LOY 77 DELL CITY PLAT 3 R33171 750 750 1.0000 LOTS 4-5 BLK 2 DELL CITY PL R33189 1,447 1,447 1.0000 LOTS 20-25 DELL RANCH R36127 11,223 10,662 1.0500 LOTS 29-38 DELL RANCH R36132 6,250 9,375 .6700 LOT B BLK 7 EL ENCANTO #1 R39745 102 115 .8900 LOTS G-H BLK 126 EL ENCANTO R39751 409 460 .8900 TRACTS 4A-4B GUADALUPE RANCH R50649 6,429 6,108 1.0500 TRACTS 14-15 BRONCO RANCH R51131 6,429 6,108 1.0500 LOT 44 DELL CITY PLAT 3 R51209 1,000 1,000 1.0000 LOTS 4-6 BLK 2 PAULEY #1 R51592 2,250 2,250 1.0000 LOT 52 DELL RANCH R62659 3,750 3,563 1.0500 32 APPRAISALS WEIGHTED MEAN RATIO: .9574 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 8 RANCHO VERDE 50.00ACS R17556 Y 11/02 5,000 5,000 1.0000 LOT 9 RANCHO VERDE 50.00ACS R17557 Y 11/02 5,000 5,000 1.0000 LOT 4 ANTELOPE ACRES 48.171AC R57202 C 2/03 4,817 5,950 .8100
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-903 Dell City CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRACT 12 ANTELOPE ACRES 47. R63310 C 1/02 7,085 7,750 .9100 LOT 60 ANTELOPE ACRES 10.207A R63560 C 10/02 7,655 7,875 .9700 BLK 68 TSP 2 SEC 1 T&P 40.00A R63841 C 6/02 4,000 5,500 .7300 6 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 69 TSP 1 SEC 26 T&P 313.0 R26339 74,036 67,559 1.1000 BLK 69 TSP 1 SEC 26 T&P 4.8 R26341 3,972 4,944 .8000 BLK 69 TSP1 SEC 27N T&P 5.00 R26347 31,831 28,700 1.1100 BLK 69 TSP 2 SEC 1 T&P 10.00 R26425 24,158 24,584 .9800 BLK 69 TSP 2 SEC 11 T&P 1.07A R26455 7,982 7,420 1.0800 BLK 69 TSP 2 SEC 11 10.00ACS R59109 3,024 3,344 .9000 6 APPRAISALS WEIGHTED MEAN RATIO: 1.0284 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
