DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 115-903 Dell City 115 Hudspeth ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,976,456 .9562 3,112,796 2,976,456 A. B. MULTI-FAMILY RESIDENCES 27,954 ** 27,954 27,954 B. C. VACANT LOTS 3,502,150 .9574 3,657,980 3,502,150 C. D. RURAL REAL (TAXABLE) 21,687,612 .9949 21,797,757 21,687,612 D. F1. COMMERCIAL REAL 1,608,783 ** 1,608,783 1,608,783 F1. F2. INDUSTRIAL REAL 187,979 ** 187,979 187,979 F2. G. OIL, GAS, MINERALS 195,923 ** 195,923 195,923 G. J. UTILITIES 12,951,562 1.2459 10,395,346 12,951,562 J. L1. COMMERCIAL PERSONAL 455,470 ** 455,470 455,470 L1. L2. INDUSTRIAL PERSONAL 108,000 ** 108,000 108,000 L2. M. MOBILE HOMES 300,167 ** 300,167 300,167 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 44,002,056 41,848,155 44,002,056 LESS TOTAL DEDUCTIONS: 1,145,606 1,192,462 1,145,606 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 42,856,450 40,655,693 42,856,450 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 861,125 861,125 -------------- --------- -------------- CAP VALUE LOSS: 41,852 43,769 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 242,629 287,568 ACRES & FRM/RNCH IMPRV: 11,228,213 1.0284 10,918,138 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 10,459,399 .9614 10,879,619 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 1,145,606 1,192,462 TOTAL TAXABLE VALUE: 21,687,612 21,797,757
