DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-902 Sierra Blanca CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 5-6 BLK 2 LOVE ADDN R14039 Y 10/02 10,150 10,834 10,150 1.0700 HIGINIO SALINAS JR R14041 Y 10/02 17,570 18,736 17,570 1.0700 LOTS 11-12 BLK 2 LOVE ADDN R14042 Y 10/02 6,920 7,382 6,920 1.0700 LOT 8 BLK 3 LOVE ADDN R14049 Y 10/02 12,900 13,768 12,900 1.0700 LOTS 4-15 BLK 8 LOVE/BROWN AD R14123 Y 6/02 37,000 37,860 37,000 1.0200 LOTS 29-31 BLK M PHASE I R14673 C 1/03 11,500 8,558 11,500 .7400 LOTS 9-12 BLK 100 PHASE 1 R14723 Y 2/03 85,000 57,819 85,000 .6800 LOTS 1-5 BLK 23 BARLOW ADDN R32384 Y 12/02 12,000 9,545 12,000 .8000 POT 4-5 BLK 8 LOVE ADDN R61486 C 1/02 39,000 30,195 39,000 .7700 LOT 3 REPLAT BLK 8 LOVE ADD R62848 C 3/02 38,250 30,945 38,250 .8100 10 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 18 BLK 28 GILCREASE ADD R11930 1.01 .00 12,660 14,030 .9000 LOTS 11-14 BLK 30 GILCREAS R11945 1.00 .00 10,148 9,896 1.0300 LOTS 15-16 BLK 30 GILCREASE R11946 1.01 .00 10,848 11,270 .9600 LOTS 9-12 BLK 31 GILCREASE R11950 1.01 .00 58,537 60,347 .9700 LOTS 7-9 BLK 2 LOVA ADDN R14040 1.01 .00 43,905 41,710 1.0500 LOTS 1-3 BLK 3 LOVE ADDN R14043 1.01 .00 25,717 25,487 1.0100 LOT 2 TRACT 2 BLK 4 LOVE AD R14053 1.01 .00 23,722 20,723 1.1400 LOT 4 BLK 4 LOVE ADDN R14055 1.01 .00 22,764 21,387 1.0600 LOT 6 BLK 7 LOVE ADDN R14079 1.01 .00 25,071 25,486 .9800 LOTS 15-16 BLK 7 LOVE ADDN R14084 1.01 .00 22,641 24,034 .9400 LOS 15-16 BLK 8 LOVE ADDN R14089 1.01 .00 49,365 49,703 .9900 LOTS 1-16 BLK 4 LOVE/BROWN R14116 1.01 .00 40,944 42,402 .9700 LOTS 9-12 BLK 5 LOVE/BROWN R14119 1.00 .00 19,439 17,778 1.0900 LOT 6 BLK 19 LOVE/BROWN R14146 1.01 .00 23,746 23,274 1.0200 LOTS 1-6 BLK 100 PHASE I/S R14719 1.01 .00 45,560 41,642 1.0900 LOTS 19-21 BLK 100 PHASE I/ R14730 1.01 .00 39,369 39,594 .9900 LOTS 9-10 BLK 101 PHASE I R14777 1.01 .00 40,328 45,292 .8900 LOT 14 BLK 218 PHASE I R16192 1.01 .00 29,497 29,399 1.0000 LOT 6 BLK 219 PHASE I R16199 1.01 .00 31,289 29,662 1.0500 LOTS 7-8 BLK 5 LOVE ADDN R51090 1.01 .00 39,969 42,890 .9300 PRT BLK 97 PHASE I R51252 1.01 .00 42,517 43,099 .9900 LOT 10 BLK 5 LOVE ADDN R62829 1.01 .00 32,927 34,352 .9600 22 APPRAISALS WEIGHTED MEAN RATIO: .9614 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-902 Sierra Blanca CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 17-32 BLK 2 GILCREASE R11859 1,680 3,360 .5000 LOTS 126-17 BLK 10 GILCREAS R11873 600 600 1.0000 LOTS 12-23 BLK 13 GILCREASE R11889 3,360 4,200 .8000 LOTS 25-29 BLK 16 GILCREASE R11906 2,100 2,100 1.0000 LOTS 13-14 BLK 31 GILCREASE R11951 560 700 .8000 LOTS 7-10 BLK 48 GILCREASE R11996 560 700 .8000 LOT 5 BLK 57 GILCREASE R12013 420 525 .8000 LOTS 9-16 BLK 10 LOVE ADDN R14102 5,600 5,600 1.0000 PRT BLK 97 PHASE I R14712 7,596 7,595 1.0000 LOT 6 BLK 220 PHASE I R16213 1,440 1,440 1.0000 LOT 2 BLK 222 PHASE I R16233 2,233 2,233 1.0000 LOTS 7-8 BLK 222 PHASE I R16242 3,920 3,920 1.0000 LOT 16 BLK 227 PHASE I R16281 1,485 1,485 1.0000 LOTS 1-20 BLK 228 PHASE I R16291 30,000 30,000 1.0000 LOTS 1-33 BLK 240 PHASE I R16402 4,641 4,795 .9700 LOTS 1-33 BLK 241 PHASE 1 R16403 4,546 4,696 .9700 LOT 7 SIERRA SUN RANCHES 5. R21255 1,587 1,455 1.0900 LOTS 110-112 TIERRA HERMOSA R23149 3,180 3,578 .8900 LOTS 13-16 BLK 8 BARLOW ADD R32270 3,600 3,750 .9600 LOTS 1-5 BLK 15 BARLOW ADDN R32333 1,200 1,500 .8000 LOTS 6-8 BLK 15 BARLOW ADDN R32334 720 900 .8000 LOTS 12-16 BLK 16 BARLOW AD R32345 625 625 1.0000 LOT 5 BLK 18 BARLOW ADDN R32352 1,500 1,500 1.0000 LOTS 9-12 BLK 19 BARLOW AD R32365 5,664 4,956 1.1400 LOTS 9-12 BLK 10 GILCREASE R50614 960 1,200 .8000 LOTS 9-14 BLK 16 GILCREASE R50618 2,520 2,520 1.0000 LOTS 6-8 BLK 23 BARLOW ADDN R51117 720 900 .8000 LOTS 13-16 BLK 26 BARLOW AD R51119 748 748 1.0000 LOT 13 SIERRA SUN RANCHES 5. R55597 1,503 1,378 1.0900 LOT 12 SIERRA SUN RANCHES 5. R55598 1,503 1,378 1.0900 LOTS 10-12 BLK 1 LOVE ADDN R56704 2,100 2,100 1.0000 LOTS 113-116 TIERRA HERMOSA R62952 4,040 4,545 .8900 32 APPRAISALS WEIGHTED MEAN RATIO: .9370 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 71 TSP 6 SEC 1 T&P 644.6 R26883 32,320 35,453 .9100 BLK 71 TSP 6 SEC 2 T&P 644.60 R26884 32,230 35,453 .9100
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-902 Sierra Blanca CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK 71 TSP 6 SEC 4 T&P 654.40 R26886 32,720 35,992 .9100 BLK 47 1/2 PSL SEC 7 640.00 R29628 8,954 10,523 .8500 PSL BLK 49 SEC 8 559.800ACS R29734 178,371 147,235 1.2100 LK 61 1/2 SEC 3 PSL 49.331 R30868 20,406 18,466 1.1100 PSL BLK 61 1/2 SEC 9 201.3 R30920 51,381 46,789 1.1000 PSL BLK 61 1/2 SEC 19 5.00A R30964 5,929 8,758 .6800 PSL BLK 62 1/.2 SEC 5 5.0 R30988 38,464 35,055 1.1000 PSL BLK 26 SEC 2 644.20ACS R53520 47,746 41,635 1.1500 BLK 61 1/2 SEC 24 PSL 635. R53661 31,798 34,977 .9100 PSL BLK 62 1/2 SEC 6 773.500 R53662 38,675 42,543 .9100 12 APPRAISALS WEIGHTED MEAN RATIO: 1.0530 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 1-2 BLK 26 BARLOW ADD R55057 C 3/02 25,000 27,929 25,000 1.1200 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOTS 5-10 BLK 32 GILCREASE R11952 .00 1.00 .00 48,990 43,684 1.1200 LOTS 6-12 BLK 34 GILCREASE R11959 .00 1.00 .00 79,201 72,838 1.0900 TRACT 6 BARLOW ADDN R32215 .00 1.00 .00 31,662 32,438 .9800 LOTSD 1-8 BLK 3 BARLOW ADDN R32233 .00 1.00 .00 226,570 293,200 .7700 LOTS 9-12 BLK 3 BARLOW ADDN R32237 .00 1.00 .00 35,304 28,532 1.2400 LOTS 1-16 BLK 5 BARLOW ADDN R32245 .00 1.00 .00 170,863 177,862 .9600 LOT 4-14 BLK 7 BARLOW ADDN R32256 .00 1.00 .00 160,207 181,663 .8800 LOTS 3-5 BLK 8 BARLOW ADDN R32265 .00 1.00 .00 35,212 41,323 .8500 LOTS 5-8 BLK 16 BARLOW ADD R32341 .00 1.00 .00 71,139 65,326 1.0900 LOTS 1-3 BLK 17 BARLOW ADDN R32349 .00 1.00 .00 44,752 39,081 1.1500 LOTS 5-8 BLK 26 BARLOW ADDN R32395 .00 1.00 .00 21,411 22,448 .9500 LOTS 1-16 BLK 4 BARLOW ADN R51099 .00 1.00 .00 33,453 35,938 .9300 12 APPRAISALS
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 115 Hudspeth 115-902 Sierra Blanca WEIGHTED MEAN RATIO: .9567 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
