DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:20 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 115-902 Sierra Blanca 115 Hudspeth ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 4,403,941 .9614 4,580,758 4,403,941 A. B. MULTI-FAMILY RESIDENCES 27,414 ** 27,414 27,414 B. C. VACANT LOTS 3,588,203 .9370 3,829,459 3,588,203 C. D. RURAL REAL (TAXABLE) 7,971,461 .9034 8,823,460 7,971,461 D. F1. COMMERCIAL REAL 2,387,826 .9567 2,495,898 2,387,826 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 195,979 ** 195,979 195,979 G. J. UTILITIES 23,593,840 1.0804 21,838,060 23,593,840 J. L1. COMMERCIAL PERSONAL 967,835 ** 967,835 967,835 L1. L2. INDUSTRIAL PERSONAL 250,000 ** 250,000 250,000 L2. M. MOBILE HOMES 395,321 ** 395,321 395,321 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 43,781,820 43,404,184 43,781,820 LESS TOTAL DEDUCTIONS: 2,055,014 2,087,618 2,055,014 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 41,726,806 41,316,566 41,726,806 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 2,015,403 2,015,403 -------------- --------- -------------- CAP VALUE LOSS: 16,999 17,682 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 22,612 54,533 ACRES & FRM/RNCH IMPRV: 3,473,854 1.0530 3,299,007 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,497,607 .8141 5,524,453 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 2,055,014 2,087,618 TOTAL TAXABLE VALUE: 7,971,461 8,823,460
