DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 114-904 Forsan 114 Howard ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 27,822,483 .9919 28,049,685 27,822,483 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 798,952 ** 798,952 798,952 C. D. RURAL REAL (TAXABLE) 13,125,665 .8858 14,817,704 13,125,665 D. F1. COMMERCIAL REAL 2,007,066 ** 2,007,066 2,007,066 F1. F2. INDUSTRIAL REAL 18,480,860 ** 18,480,860 18,480,860 F2. G. OIL, GAS, MINERALS 136,424,010 1.0292 132,553,449 136,424,010 G. J. UTILITIES 20,559,400 1.0171 20,213,745 20,559,400 J. L1. COMMERCIAL PERSONAL 1,607,199 ** 1,607,199 1,607,199 L1. L2. INDUSTRIAL PERSONAL 11,080,210 ** 11,080,210 11,080,210 L2. M. MOBILE HOMES 1,756,995 ** 1,756,995 1,756,995 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 49,575 ** 49,575 49,575 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 233,712,415 231,415,440 233,712,415 LESS TOTAL DEDUCTIONS: 13,540,891 13,583,457 13,540,891 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 220,171,524 217,831,983 220,171,524 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,319,862 11,319,862 -------------- --------- -------------- CAP VALUE LOSS: 338,676 341,442 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,834,733 1,874,533 ACRES & FRM/RNCH IMPRV: 9,702,488 .9262 10,475,586 ALL OTHER: 47,620 47,620 PROD VAL OF QUAL ACRES: 3,423,177 .7884 4,342,118 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,540,891 13,583,457 TOTAL TAXABLE VALUE: 13,125,665 14,817,704
