DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 114 Howard 114-902 Coahoma -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG08 175885 399,560 393,638 1.0150 TXG08 180318 519,136 504,521 1.0289 TXG08 184714 257,456 259,998 .9902 TXG08 185313 522,582 516,247 1.0122 TXG08 191176 421,816 448,939 .9395 TXO08 002865 202,747 135,747 1.4935 TXO08 002870 183,453 200,870 .9132 TXO08 002883 1,748,669 1,763,952 .9913 TXO08 002893 412,685 400,561 1.0302 TXO08 002902 1,350,963 1,482,761 .9111 TXO08 002905 8,826,717 8,501,937 1.0382 TXO08 002908 1,390,122 1,228,953 1.1311 TXO08 002909 3,847,127 3,776,782 1.0186 TXO08 002913 812,450 627,740 1.2942 TXO08 002914 1,173,161 827,151 1.4183 TXO08 002916 559,374 522,811 1.0699 TXO08 002917 1,323,775 1,456,849 .9086 TXO08 002919 524,752 280,632 1.8698 TXO08 006192 684,717 636,981 1.0749 TXO08 006197 3,952,383 4,130,002 .9569 TXO08 006198 260,705 327,480 .7960 TXO08 006199 2,163,408 1,977,541 1.0939 TXO08 006202 912,744 1,241,972 .7349 TXO08 006204 795,113 770,175 1.0323 TXO08 006213 5,140,701 5,341,694 .9623 TXO08 006218 904,233 914,732 .9885 TXO08 006219 1,167,729 1,017,301 1.1478 TXO08 006221 1,335,717 1,368,887 .9757 TXO08 009811 587,895 694,417 .8466 TXO08 019211 1,134,837 1,013,210 1.1200 TXO08 021457 226,577 298,605 .7587 TXO08 025522 1,738,497 1,748,031 .9945 TXO08 034847 2,127,393 2,040,974 1.0423 TXO08 036099 826,280 897,921 .9202 TXO08 036189 1,827,532 2,297,120 .7955 TXO08 036193 696,930 692,357 1.0066 TXO08 036199 1,778,978 1,771,837 1.0040 TXO08 036252 775,936 767,742 1.0106 TXO08 036280 714,600 628,690 1.1366 TXO08 036499 5,386,956 5,413,107 .9951 TXO08 036600 314,333 312,341 1.0063DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 19:19 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 114 Howard 114-902 Coahoma -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 98,976,000 Divided by ISD Mineral Ratio: 1.0050** Estimated PTD Mineral Value: 98,483,582 ** See Stratified Ratio Detail report for more data
