DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 19:16 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet SALTILLO / 112-909-112 HOPKINS / 112 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 37,920 33,855 1.1201 31005 93,620 90,247 1.0374 33005 930,300 960,996 .9681 41001 535,510 587,294 .9118 51003 1,106,800 1,162,452 .9521 61032 266,770 274,075 .9733 63012 177,840 138,176 1.2871 Totals: 3,148,760 3,247,095 .9697 Utility Weighted Mean Ratio For Sample: .9697 Total Self-Reported Utility Value (J1-J8): 3,670,590 Divided By ISD Utility Weighted Mean Ratio: .9697 Estimated PTD Utility Market Value: 3,785,284
