DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:17 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 112-909 Saltillo 112 Hopkins ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 5,665,780 1.0679 5,305,534 5,665,780 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 67,190 ** 67,190 67,190 C. D. RURAL REAL (TAXABLE) 21,870,980 .9971 21,935,100 21,870,980 D. F1. COMMERCIAL REAL 365,370 ** 365,370 365,370 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 3,670,590 .9697 3,785,284 3,670,590 J. L1. COMMERCIAL PERSONAL 511,870 ** 511,870 511,870 L1. L2. INDUSTRIAL PERSONAL 261,100 ** 261,100 261,100 L2. M. MOBILE HOMES 473,900 ** 473,900 473,900 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 32,886,780 32,705,348 32,886,780 LESS TOTAL DEDUCTIONS: 6,049,590 5,772,454 6,049,590 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 26,837,190 26,932,894 26,837,190 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,683,900 4,683,900 -------------- --------- -------------- CAP VALUE LOSS: 11,930 11,171 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,343,700 1,067,323 ACRES & FRM/RNCH IMPRV: 18,223,690 .9843 18,514,366 ALL OTHER: 10,060 10,060 PROD VAL OF QUAL ACRES: 3,647,290 1.0662 3,420,734 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,049,590 5,772,454 TOTAL TAXABLE VALUE: 21,870,980 21,935,100
