DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 19:16 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CUMBY / 112-905-112 HOPKINS / 112 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 88,700 79,192 1.1201 33005 2,258,540 2,333,056 .9681 41001 113,900 124,914 .9118 41002 265,817 269,826 .9851 51002 761,480 816,129 .9330 61032 286,880 288,292 .9951 63012 21,460 16,677 1.2868 Totals: 3,796,777 3,928,086 .9666 Utility Weighted Mean Ratio For Sample: .9666 Total Self-Reported Utility Value (J1-J8): 5,270,470 Divided By ISD Utility Weighted Mean Ratio: .9666 Estimated PTD Utility Market Value: 5,452,586
