DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 11 TIME: 19:12 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet BLUM / 109-913-109 HILL / 109 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 13,820 12,339 1.1200 31008 720,920 733,278 .9831 32008 167,590 168,736 .9932 33005 524,500 541,805 .9681 41002 23,404 23,755 .9852 51001 2,454,720 2,537,861 .9672 61032 87,680 90,078 .9734 63025 398,350 284,742 1.3990 63045 249,480 259,266 .9623 63049 181,230 313,828 .5775 Totals: 4,821,694 4,965,688 .9710 Utility Weighted Mean Ratio For Sample: .9710 Total Self-Reported Utility Value (J1-J8): 7,413,120 Divided By ISD Utility Weighted Mean Ratio: .9710 Estimated PTD Utility Market Value: 7,634,521
