DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:12 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-911 Whitney 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 220,105,010 .9282 237,131,017 220,105,010 A. B. MULTI-FAMILY RESIDENCES 4,468,410 ** 4,468,410 4,468,410 B. C. VACANT LOTS 102,990,570 1.0578 97,362,989 102,990,570 C. D. RURAL REAL (TAXABLE) 36,249,659 .8985 40,346,871 36,249,659 D. F1. COMMERCIAL REAL 37,466,970 1.0103 37,084,995 37,466,970 F1. F2. INDUSTRIAL REAL 939,330 ** 939,330 939,330 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,693,780 ** 11,693,780 11,693,780 J. L1. COMMERCIAL PERSONAL 14,078,760 ** 14,078,760 14,078,760 L1. L2. INDUSTRIAL PERSONAL 1,509,920 ** 1,509,920 1,509,920 L2. M. MOBILE HOMES 4,068,720 ** 4,068,720 4,068,720 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 6,774,280 ** 6,774,280 6,774,280 O. S. SPECIAL INVENTORY 191,600 ** 191,600 191,600 S. ------------------- ----------------- ----------------- SUBTOTALS: 440,537,009 455,650,672 440,537,009 LESS TOTAL DEDUCTIONS: 65,359,485 70,246,141 65,359,485 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 375,177,524 385,404,531 375,177,524 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 46,167,606 46,167,606 -------------- --------- -------------- CAP VALUE LOSS: 7,489,751 8,069,113 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 11,693,501 16,000,795 ACRES & FRM/RNCH IMPRV: 32,188,459 .8594 37,454,572 ALL OTHER: 8,627 8,627 PROD VAL OF QUAL ACRES: 4,061,200 1.4041 2,892,299 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 65,359,485 70,246,141 TOTAL TAXABLE VALUE: 36,249,659 40,346,871
