DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:12 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-907 Itasca 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 28,257,250 1.0187 27,738,539 28,257,250 A. B. MULTI-FAMILY RESIDENCES 217,150 ** 217,150 217,150 B. C. VACANT LOTS 1,390,620 ** 1,390,620 1,390,620 C. D. RURAL REAL (TAXABLE) 37,026,490 1.0548 35,102,630 37,026,490 D. F1. COMMERCIAL REAL 3,133,950 ** 3,133,950 3,133,950 F1. F2. INDUSTRIAL REAL 1,510,800 ** 1,510,800 1,510,800 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 14,091,640 .9686 14,548,462 14,091,640 J. L1. COMMERCIAL PERSONAL 3,688,470 ** 3,688,470 3,688,470 L1. L2. INDUSTRIAL PERSONAL 1,729,750 ** 1,729,750 1,729,750 L2. M. MOBILE HOMES 2,173,670 ** 2,173,670 2,173,670 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 490,890 ** 490,890 490,890 S. ------------------- ----------------- ----------------- SUBTOTALS: 93,710,680 91,724,931 93,710,680 LESS TOTAL DEDUCTIONS: 19,054,990 18,792,163 19,054,990 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 74,655,690 72,932,768 74,655,690 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,853,943 13,853,943 -------------- --------- -------------- CAP VALUE LOSS: 3,563,740 3,498,321 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,634,932 1,437,524 ACRES & FRM/RNCH IMPRV: 27,316,910 .9538 28,640,082 ALL OTHER: 2,375 2,375 PROD VAL OF QUAL ACRES: 9,709,580 1.5024 6,462,548 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,054,990 18,792,163 TOTAL TAXABLE VALUE: 37,026,490 35,102,630
