DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:12 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-905 Hubbard 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 26,950,550 1.0085 26,723,401 26,950,550 A. B. MULTI-FAMILY RESIDENCES 381,790 ** 381,790 381,790 B. C. VACANT LOTS 623,060 ** 623,060 623,060 C. D. RURAL REAL (TAXABLE) 18,263,570 1.1184 16,330,227 18,263,570 D. F1. COMMERCIAL REAL 3,720,280 .9984 3,726,242 3,720,280 F1. F2. INDUSTRIAL REAL 403,410 ** 403,410 403,410 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 3,245,190 ** 3,245,190 3,245,190 J. L1. COMMERCIAL PERSONAL 2,749,040 ** 2,749,040 2,749,040 L1. L2. INDUSTRIAL PERSONAL 196,800 ** 196,800 196,800 L2. M. MOBILE HOMES 1,373,430 ** 1,373,430 1,373,430 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,095,830 ** 1,095,830 1,095,830 S. ------------------- ----------------- ----------------- SUBTOTALS: 59,002,950 56,848,420 59,002,950 LESS TOTAL DEDUCTIONS: 16,825,459 16,696,760 16,825,459 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 42,177,491 40,151,660 42,177,491 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,322,813 10,322,813 -------------- --------- -------------- CAP VALUE LOSS: 4,351,254 4,314,580 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,082,998 1,990,973 ACRES & FRM/RNCH IMPRV: 15,151,250 1.0834 13,984,909 ALL OTHER: 68,394 68,394 PROD VAL OF QUAL ACRES: 3,112,320 1.3270 2,345,318 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 16,825,459 16,696,760 TOTAL TAXABLE VALUE: 18,263,570 16,330,227
