DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 19:12 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet HILLSBORO / 109-904-109 HILL / 109 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 649,860 580,205 1.1201 32008 152,740 153,784 .9932 33005 8,311,550 8,585,775 .9681 41002 6,339,105 6,434,709 .9851 41005 243,410 253,083 .9618 51003 2,842,086 2,971,148 .9566 61032 165,130 169,629 .9735 63018 71,200 66,083 1.0774 63025 805,220 416,229 1.9346 63045 562,200 517,327 1.0867 63049 340,060 589,116 .5772 Totals: 20,482,561 20,737,088 .9877 Utility Weighted Mean Ratio For Sample: .9877 Total Self-Reported Utility Value (J1-J8): 24,352,320 Divided By ISD Utility Weighted Mean Ratio: .9877 Estimated PTD Utility Market Value: 24,655,584
