DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:11 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 109 Hill 109-904 Hillsboro +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,550 | 0 0 0 Untested | 652 7,157,770 Untested 7,157,770 | |N1 16,551 41,710 | 15 451,620 / 498,678 = .9056 | 1,171 34,028,039 / .9056 = 37,575,131 | |N2 41,711 70,910 | 20 1,051,400 / 1,216,300 = .8644 | 587 34,028,039 / .8644 = 39,366,079 | |N3 70,911 104,580 | 16 1,285,550 / 1,348,650 = .9532 | 375 34,013,723 / .9532 = 35,683,721 | |N4 104,581 & UP | 15 2,092,050 / 2,047,433 = 1.0218 | 211 33,927,830 / 1.0218 = 33,203,983 | | | | | | Random Totals: | 66 | 2,344 135,997,631 145,828,914 | | Untested Totals: | | 652 7,157,770 7,157,770 | | |----- |------- -------------- -------------- | | Category Totals: | 66 | 2,996 143,155,401 / 152,986,684 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9357 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,670 | 0 0 0 Untested | 18 404,265 Untested 404,265 | |N1 36,671 110,730 | 0 0 0 Untested | 25 1,973,717 Untested 1,973,717 | |N2 110,731 412,640 | 0 0 0 Untested | 11 2,261,881 Untested 2,261,881 | |N3 412,641 722,470 | 0 0 0 Untested | 4 2,215,942 Untested 2,215,942 | |N4 722,471 & UP | 0 0 0 Untested | 1 1,496,784 Untested 1,496,784 | | | | | | Untested Totals: | | 59 8,352,589 8,352,589 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 59 8,352,589 / 8,352,589 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:11 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 109 Hill 109-904 Hillsboro +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,300 | 0 0 0 Untested | 417 341,101 Untested 341,101 | |N1 1,301 6,060 | 0 0 0 Untested | 548 1,574,109 Untested 1,574,109 | |N2 6,061 17,390 | 0 0 0 Untested | 156 1,580,082 Untested 1,580,082 | |N3 17,391 211,920 | 0 0 0 Untested | 27 1,753,950 Untested 1,753,950 | |N4 211,921 & UP | 0 0 0 Untested | 5 1,386,968 Untested 1,386,968 | | | | | | Untested Totals: | | 1,153 6,636,210 6,636,210 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,153 6,636,210 / 6,636,210 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 38,790 | 0 0 0 Untested | 225 4,601,293 Untested 4,601,293 | |N1 38,791 389,410 | 8 1,224,680 / 1,103,606 = 1.1097 | 182 22,239,585 / 1.1097 = 20,041,079 | |N2 389,411 1,215,760 | 8 5,914,200 / 5,604,923 = 1.0552 | 29 22,562,969 / 1.0552 = 21,382,647 | |N3 1,215,761 4,084,210 | 5 8,515,620 / 8,406,544 = 1.0130 | 11 22,415,136 / 1.0130 = 22,127,479 | |N4 4,084,211 & UP | 3* 19,443,460 19,518,882 Censused | 3 19,443,460 Censused 19,518,882 | | | | | | Random Totals: | 21 | 222 67,217,690 63,551,205 | | Exception Totals: | 3 | 3 19,443,460 19,518,882 | | Untested Totals: | | 225 4,601,293 4,601,293 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 450 91,262,443 / 87,671,380 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0410 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:11 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 109 Hill 109-904 Hillsboro +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,110 | 0 0 0 Untested | 407 2,835,817 Untested 2,835,817 | |N1 20,111 133,680 | 12 948,400 / 877,291 = 1.0811 | 204 13,588,055 / 1.0811 = 12,568,731 | |N2 133,681 329,760 | 8 1,710,200 / 1,603,798 = 1.0663 | 63 13,559,640 / 1.0663 = 12,716,534 | |N3 329,761 1,345,280 | 7 4,139,130 / 4,120,225 = 1.0046 | 26 14,588,264 / 1.0046 = 14,521,465 | |N4 1,345,281 & UP | 3 9,279,950 / 9,431,174 = .9840 | 4 12,258,233 / .9840 = 12,457,554 | | | | | | Random Totals: | 30 | 297 53,994,192 52,264,284 | | Untested Totals: | | 407 2,835,817 2,835,817 | | |----- |------- -------------- -------------- | | Category Totals: | 30 | 704 56,830,009 / 55,100,101 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0314 | +----------------------------------------------------------------------------------------------------------------------------------+
