DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:12 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-904 Hillsboro 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 143,155,400 .9357 152,992,840 143,155,400 A. B. MULTI-FAMILY RESIDENCES 8,352,590 ** 8,352,590 8,352,590 B. C. VACANT LOTS 6,636,210 ** 6,636,210 6,636,210 C. D. RURAL REAL (TAXABLE) 43,403,640 .9225 47,048,327 43,403,640 D. F1. COMMERCIAL REAL 92,395,450 1.0410 88,756,436 92,395,450 F1. F2. INDUSTRIAL REAL 12,351,510 ** 12,351,510 12,351,510 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 24,352,320 .9877 24,655,584 24,352,320 J. L1. COMMERCIAL PERSONAL 56,830,010 1.0314 55,099,874 56,830,010 L1. L2. INDUSTRIAL PERSONAL 23,749,420 ** 23,749,420 23,749,420 L2. M. MOBILE HOMES 2,225,270 ** 2,225,270 2,225,270 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 6,860 ** 6,860 6,860 O. S. SPECIAL INVENTORY 3,435,270 ** 3,435,270 3,435,270 S. ------------------- ----------------- ----------------- SUBTOTALS: 416,893,950 425,310,191 416,893,950 LESS TOTAL DEDUCTIONS: 69,996,094 74,085,372 69,996,094 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 346,897,856 351,224,819 346,897,856 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 40,803,913 40,803,913 -------------- --------- -------------- CAP VALUE LOSS: 13,983,973 14,944,932 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,658,576 15,786,895 ACRES & FRM/RNCH IMPRV: 35,157,200 .8463 41,542,243 ALL OTHER: 2,549,632 2,549,632 PROD VAL OF QUAL ACRES: 8,246,440 1.4977 5,506,084 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 69,996,094 74,085,372 TOTAL TAXABLE VALUE: 43,403,640 47,048,327
