DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:12 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 109-902 Bynum 109 Hill ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 7,797,710 1.0103 7,718,212 7,797,710 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 300,330 ** 300,330 300,330 C. D. RURAL REAL (TAXABLE) 18,058,360 1.0519 17,167,090 18,058,360 D. F1. COMMERCIAL REAL 456,020 ** 456,020 456,020 F1. F2. INDUSTRIAL REAL 3,000 ** 3,000 3,000 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 5,041,680 .9342 5,396,789 5,041,680 J. L1. COMMERCIAL PERSONAL 432,360 ** 432,360 432,360 L1. L2. INDUSTRIAL PERSONAL 121,390 ** 121,390 121,390 L2. M. MOBILE HOMES 606,220 ** 606,220 606,220 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 32,817,070 32,201,411 32,817,070 LESS TOTAL DEDUCTIONS: 6,408,955 6,361,842 6,408,955 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 26,408,115 25,839,569 26,408,115 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,222,850 4,222,850 -------------- --------- -------------- CAP VALUE LOSS: 1,654,274 1,637,409 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 521,261 491,013 ACRES & FRM/RNCH IMPRV: 11,164,650 .8738 12,777,123 ALL OTHER: 10,570 10,570 PROD VAL OF QUAL ACRES: 6,893,710 1.5703 4,389,967 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,408,955 6,361,842 TOTAL TAXABLE VALUE: 18,058,360 17,167,090
