6/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 1 19:12:20 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 109 Hill ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IRRIGATED CROPLAND - PTD VALUE: .00 109-901 Abbott 0 0 .00 .0000 .00 109-902 Bynum 0 0 .00 .0000 .00 109-903 Covington 0 0 .00 .0000 .00 109-904 Hillsboro 0 0 .00 .0000 .00 109-905 Hubbard 0 0 .00 .0000 .00 109-907 Itasca 0 0 .00 .0000 .00 109-908 Malone 0 0 .00 .0000 .00 109-910 Mount Calm 0 0 .00 .0000 .00 109-911 Whitney 0 0 .00 .0000 .00 109-912 Aquilla 0 0 .00 .0000 .00 109-913 Blum 0 0 .00 .0000 .00 109-914 Penelope 0 0 .00 .0000 .00 --------- -------------- --------- ** CAD TOTALS 0 0 .00 DRY CROPLAND - PTD VALUE: 171.80 109-901 Abbott 2,783 596,890 214.48 .9853 169.27 109-902 Bynum 2,990 640,300 214.15 .9838 169.02 109-903 Covington 551 127,350 231.13 1.0618 182.42 109-904 Hillsboro 4,481 966,080 215.59 .9904 170.15 109-905 Hubbard 0 0 .00 .0000 .00 109-907 Itasca 3,530 759,190 215.07 .9881 169.76 109-908 Malone 1,563 335,660 214.75 .9866 169.50 109-910 Mount Calm 97 20,370 210.00 .9648 165.75 109-911 Whitney 610 151,530 248.41 1.1412 196.06 109-912 Aquilla 774 190,620 246.28 1.1314 194.37 109-913 Blum 501 108,560 216.69 .9955 171.03 109-914 Penelope 3,052 659,750 216.17 .9931 170.61 --------- -------------- --------- ** CAD TOTALS 20,932 4,556,300 217.67 IMPROVED PASTURE - PTD VALUE: 86.10 109-901 Abbott 33,044 4,816,612 145.76 1.0279 88.50 109-902 Bynum 35,677 5,226,470 146.49 1.0331 88.95 109-903 Covington 11,543 1,628,460 141.08 .9949 85.66 109-904 Hillsboro 36,677 5,244,660 143.00 1.0085 86.83 109-905 Hubbard 7,627 1,035,520 135.77 .9575 82.44 109-907 Itasca 46,533 6,636,510 142.62 1.0058 86.60 109-908 Malone 20,859 3,030,240 145.27 1.0245 88.21 109-910 Mount Calm 8,448 1,100,550 130.27 .9187 79.10 109-911 Whitney 13,817 1,851,190 133.98 .9449 81.36 109-912 Aquilla 17,531 2,361,120 134.68 .9498 81.78 109-913 Blum 16,043 2,196,940 136.94 .9657 83.15 109-914 Penelope 18,722 2,665,290 142.36 1.0039 86.44 --------- -------------- --------- ** CAD TOTALS 266,521 37,793,562 141.806/27/04 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION Page: 2 19:12:20 2003 PROPERTY VALUE STUDY LS0010P INDEX CALCULATIONS APPRAISAL DISTRICT: 109 Hill ----------------------------------------------------------------------------------------------------------------------------------- <--------- REPORTED VALUE -------------> INDEX PTD ADJUSTED SCHOOL DISTRICT ACRES PRODUCTIVITY $/ACRE FACTOR $/ACRE ----------------------------------------------------------------------------------------------------------------------------------- IMPROVED PASTURE - PTD VALUE: 86.10 NATIVE PASTURE - PTD VALUE: 60.70 109-901 Abbott 5,495 538,100 97.93 1.0243 62.18 109-902 Bynum 8,792 864,960 98.38 1.0290 62.46 109-903 Covington 5,784 550,130 95.11 .9948 60.38 109-904 Hillsboro 13,548 1,305,860 96.39 1.0082 61.20 109-905 Hubbard 10,281 986,570 95.96 1.0037 60.92 109-907 Itasca 14,204 1,315,680 92.63 .9688 58.81 109-908 Malone 3,138 301,440 96.06 1.0047 60.99 109-910 Mount Calm 7,287 673,680 92.45 .9669 58.69 109-911 Whitney 11,853 1,122,650 94.71 .9906 60.13 109-912 Aquilla 9,229 884,040 95.79 1.0019 60.82 109-913 Blum 11,593 1,119,480 96.57 1.0100 61.31 109-914 Penelope 5,213 511,900 98.20 1.0271 62.34 --------- -------------- --------- ** CAD TOTALS 106,417 10,174,490 95.61 SCHOOL DISTRICT ACREAGES AND PRODUCTIVITY VALUE TOTALS INCLUDE LAND RECLASSIFIED TO WILDLIFE AND TIMBER IN TRANSITION. INDEX CALCULATIONS BASED ON ISD VALUES PER ACRE DIVIDED BY CAD AVERAGE VALUE PER ACRE. ** End of Report **
