DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-910 Progreso 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 45,144,411 .9441 47,817,404 45,144,411 A. B. MULTI-FAMILY RESIDENCES 375,969 ** 375,969 375,969 B. C. VACANT LOTS 4,923,026 .9458 5,205,145 4,923,026 C. D. RURAL REAL (TAXABLE) 6,804,474 1.0160 6,697,063 6,804,474 D. F1. COMMERCIAL REAL 8,017,983 .9685 8,278,764 8,017,983 F1. F2. INDUSTRIAL REAL 2,614,112 ** 2,614,112 2,614,112 F2. G. OIL, GAS, MINERALS 560,760 ** 560,760 560,760 G. J. UTILITIES 2,680,484 ** 2,680,484 2,680,484 J. L1. COMMERCIAL PERSONAL 3,074,466 ** 3,074,466 3,074,466 L1. L2. INDUSTRIAL PERSONAL 1,280,094 ** 1,280,094 1,280,094 L2. M. MOBILE HOMES 776,350 ** 776,350 776,350 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 230,572 ** 230,572 230,572 O. S. SPECIAL INVENTORY 49,556 ** 49,556 49,556 S. ------------------- ----------------- ----------------- SUBTOTALS: 76,532,257 79,640,739 76,532,257 LESS TOTAL DEDUCTIONS: 16,659,762 17,013,654 16,659,762 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 59,872,495 62,627,085 59,872,495 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,223,435 15,223,435 -------------- --------- -------------- CAP VALUE LOSS: 251,165 266,036 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 890,120 1,229,141 ACRES & FRM/RNCH IMPRV: 2,870,128 .9731 2,949,469 ALL OTHER: 295,042 295,042 PROD VAL OF QUAL ACRES: 3,934,346 1.0498 3,747,594 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 16,659,762 17,013,654 TOTAL TAXABLE VALUE: 6,804,474 6,697,063
