DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-907 Mercedes 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 130,230,418 .9472 137,489,884 130,230,418 A. B. MULTI-FAMILY RESIDENCES 6,172,207 ** 6,172,207 6,172,207 B. C. VACANT LOTS 14,151,961 .9563 14,798,663 14,151,961 C. D. RURAL REAL (TAXABLE) 15,846,802 .9668 16,390,251 15,846,802 D. F1. COMMERCIAL REAL 24,405,705 .9590 25,449,119 24,405,705 F1. F2. INDUSTRIAL REAL 4,951,131 ** 4,951,131 4,951,131 F2. G. OIL, GAS, MINERALS 37,170 ** 37,170 37,170 G. J. UTILITIES 13,315,032 .9788 13,603,425 13,315,032 J. L1. COMMERCIAL PERSONAL 21,070,363 1.0017 21,034,604 21,070,363 L1. L2. INDUSTRIAL PERSONAL 3,196,539 ** 3,196,539 3,196,539 L2. M. MOBILE HOMES 1,520,063 ** 1,520,063 1,520,063 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 371,577 ** 371,577 371,577 O. S. SPECIAL INVENTORY 3,541,368 ** 3,541,368 3,541,368 S. ------------------- ----------------- ----------------- SUBTOTALS: 238,810,336 248,556,001 238,810,336 LESS TOTAL DEDUCTIONS: 53,360,760 54,748,103 53,360,760 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 185,449,576 193,807,898 185,449,576 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 48,736,281 48,736,281 -------------- --------- -------------- CAP VALUE LOSS: 362,130 382,316 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,335,003 4,702,160 ACRES & FRM/RNCH IMPRV: 8,529,252 .9027 9,448,601 ALL OTHER: 927,346 927,346 PROD VAL OF QUAL ACRES: 7,317,550 1.0542 6,941,650 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 53,360,760 54,748,103 TOTAL TAXABLE VALUE: 15,846,802 16,390,251
