DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-906 McAllen CISD 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 2,081,765,325 .9457 2,201,295,680 2,081,765,325 A. B. MULTI-FAMILY RESIDENCES 210,388,704 .9267 227,030,003 210,388,704 B. C. VACANT LOTS 149,523,546 ** 149,523,546 149,523,546 C. D. RURAL REAL (TAXABLE) 52,478,835 1.0013 52,409,247 52,478,835 D. F1. COMMERCIAL REAL 1,124,993,187 .9824 1,145,147,788 1,124,993,187 F1. F2. INDUSTRIAL REAL 53,406,800 ** 53,406,800 53,406,800 F2. G. OIL, GAS, MINERALS 19,629,910 ** 19,629,910 19,629,910 G. J. UTILITIES 77,820,760 ** 77,820,760 77,820,760 J. L1. COMMERCIAL PERSONAL 510,215,107 .9919 514,381,598 510,215,107 L1. L2. INDUSTRIAL PERSONAL 110,561,414 ** 110,561,414 110,561,414 L2. M. MOBILE HOMES 18,292,314 ** 18,292,314 18,292,314 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,480,040 ** 5,480,040 5,480,040 O. S. SPECIAL INVENTORY 34,158,078 ** 34,158,078 34,158,078 S. ------------------- ----------------- ----------------- SUBTOTALS: 4,448,714,020 4,609,137,178 4,448,714,020 LESS TOTAL DEDUCTIONS: 459,034,527 475,005,920 459,034,527 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 3,989,679,493 4,134,131,258 3,989,679,493 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 308,124,175 308,124,175 -------------- --------- -------------- CAP VALUE LOSS: 8,361,754 8,841,867 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 63,835,668 79,326,948 ACRES & FRM/RNCH IMPRV: 51,170,198 ** 51,170,198 ALL OTHER: 78,712,930 78,712,930 PROD VAL OF QUAL ACRES: 1,308,637 1.0562 1,239,049 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 459,034,527 475,005,920 TOTAL TAXABLE VALUE: 52,478,835 52,409,247
