DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 108 Hidalgo 108-904 Edinburg CISD +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 19,885 | 0 0 0 Untested | 3,937 55,289,320 Untested 55,289,320 | |N1 19,886 42,499 | 11 352,457 / 330,155 = 1.0676 | 7,640 262,624,268 / 1.0676 = 245,995,006 | |N2 42,500 65,362 | 24 1,292,566 / 1,297,825 = .9959 | 4,491 262,624,268 / .9959 = 263,705,460 | |N3 65,363 94,107 | 50 4,053,235 / 4,197,225 = .9657 | 3,007 262,624,268 / .9657 = 271,952,229 | |N4 94,108 & UP | 43 5,917,332 / 5,954,362 = .9938 | 1,749 262,624,268 / .9938 = 264,262,697 | | | | | | Random Totals: | 128 | 16,887 1,050,497,072 1,045,915,392 | | Untested Totals: | | 3,937 55,289,320 55,289,320 | | |----- |------- -------------- -------------- | | Category Totals: | 128 | 20,824 1,105,786,392 / 1,101,204,712 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0042 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 58,454 | 0 0 0 Untested | 127 5,323,688 Untested 5,323,688 | |N1 58,455 131,033 | 0 0 0 Untested | 243 25,491,450 Untested 25,491,450 | |N2 131,034 194,814 | 0 0 0 Untested | 149 25,588,049 Untested 25,588,049 | |N3 194,815 1,295,415 | 0 0 0 Untested | 68 26,629,174 Untested 26,629,174 | |N4 1,295,416 & UP | 0 0 0 Untested | 10 24,310,793 Untested 24,310,793 | | | | | | Untested Totals: | | 597 107,343,154 107,343,154 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 597 107,343,154 / 107,343,154 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 108 Hidalgo 108-904 Edinburg CISD +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,647 | 0 0 0 Untested | 2,102 7,557,902 Untested 7,557,902 | |N1 6,648 13,230 | 16 181,942 / 182,020 = .9996 | 3,119 35,915,148 / .9996 = 35,929,520 | |N2 13,231 19,675 | 36 598,156 / 594,998 = 1.0053 | 2,039 35,900,032 / 1.0053 = 35,710,765 | |N3 19,676 49,358 | 35 1,019,632 / 1,024,372 = .9954 | 1,125 35,884,917 / .9954 = 36,050,750 | |N4 49,359 & UP | 24 1,973,933 / 2,068,047 = .9545 | 258 35,900,032 / .9545 = 37,611,348 | | | | | | Random Totals: | 111 | 6,541 143,600,129 145,302,383 | | Untested Totals: | | 2,102 7,557,902 7,557,902 | | |----- |------- -------------- -------------- | | Category Totals: | 111 | 8,643 151,158,031 / 152,860,285 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9889 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 57,296 | 0 0 0 Untested | 724 17,484,397 Untested 17,484,397 | |N1 57,297 206,314 | 8 1,208,945 / 1,242,164 = .9733 | 612 83,489,753 / .9733 = 85,780,081 | |N2 206,315 538,591 | 9 2,988,422 / 3,149,207 = .9489 | 232 83,665,300 / .9489 = 88,170,829 | |N3 538,592 2,199,200 | 8 6,936,760 / 7,231,680 = .9592 | 81 84,788,795 / .9592 = 88,395,324 | |N4 2,199,201 & UP | 5 20,383,496 / 21,592,338 = .9440 | 13 81,628,964 / .9440 = 86,471,360 | | | | | | Random Totals: | 30 | 938 333,572,812 348,817,594 | | Untested Totals: | | 724 17,484,397 17,484,397 | | |----- |------- -------------- -------------- | | Category Totals: | 30 | 1,662 351,057,209 / 366,301,991 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9584 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 19:08 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 108 Hidalgo 108-904 Edinburg CISD +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 234,814,828 / 243,837,741 = .9630 | 5,739 587,904,920 / .9630 = 610,493,167 | | | | | | Random Totals: | 12 | 5,739 587,904,920 610,493,167 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 5,739 587,904,920 / 610,493,167 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9630 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 24,000 | 0 0 0 Untested | 938 7,183,047 Untested 7,183,047 | |N1 24,001 183,144 | 7 525,902 / 547,300 = .9609 | 485 34,205,671 / .9609 = 35,597,535 | |N2 183,145 719,072 | 7 2,061,544 / 2,112,221 = .9760 | 106 34,607,922 / .9760 = 35,458,936 | |N3 719,073 3,160,078 | 6 10,465,555 / 10,400,858 = 1.0062 | 23 34,191,305 / 1.0062 = 33,980,625 | |N4 3,160,079 & UP | 3* 24,647,079 24,608,406 Censused | 3 24,647,079 Censused 24,608,406 | | | | | | Random Totals: | 20 | 614 103,004,898 105,037,096 | | Exception Totals: | 3 | 3 24,647,079 24,608,406 | | Untested Totals: | | 938 7,183,047 7,183,047 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 1,555 134,835,024 / 136,828,549 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9854 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
