DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 108-903 Edcouch-Elsa 108 Hidalgo ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 123,343,882 .9628 128,109,558 123,343,882 A. B. MULTI-FAMILY RESIDENCES 3,883,818 ** 3,883,818 3,883,818 B. C. VACANT LOTS 13,694,787 .9826 13,937,296 13,694,787 C. D. RURAL REAL (TAXABLE) 13,237,173 .9623 13,756,387 13,237,173 D. F1. COMMERCIAL REAL 17,885,647 .9372 19,084,130 17,885,647 F1. F2. INDUSTRIAL REAL 2,415,604 ** 2,415,604 2,415,604 F2. G. OIL, GAS, MINERALS 209,270 ** 209,270 209,270 G. J. UTILITIES 9,371,126 ** 9,371,126 9,371,126 J. L1. COMMERCIAL PERSONAL 7,870,189 ** 7,870,189 7,870,189 L1. L2. INDUSTRIAL PERSONAL 863,718 ** 863,718 863,718 L2. M. MOBILE HOMES 1,252,696 ** 1,252,696 1,252,696 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 774,016 ** 774,016 774,016 O. S. SPECIAL INVENTORY 260,949 ** 260,949 260,949 S. ------------------- ----------------- ----------------- SUBTOTALS: 195,062,875 201,788,757 195,062,875 LESS TOTAL DEDUCTIONS: 48,892,014 49,702,784 48,892,014 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 146,170,861 152,085,973 146,170,861 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 44,282,828 44,282,828 -------------- --------- -------------- CAP VALUE LOSS: 609,650 633,205 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,974,973 3,762,188 ACRES & FRM/RNCH IMPRV: 8,920,491 .9235 9,659,438 ALL OTHER: 1,024,563 1,024,563 PROD VAL OF QUAL ACRES: 4,316,682 1.0536 4,096,949 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 48,892,014 49,702,784 TOTAL TAXABLE VALUE: 13,237,173 13,756,387
