Skip to content
Quick Start for:


DATE:   6/27/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:     21
TIME:     19:04                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             107  Henderson
                                                         129-905  Mabank

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  AB 248 G ISAACS SUR TR 102C      0248-1020-0C00-52          O       5/03        112,000         119,640       112,000    1.0700
  LOT 305 ARBOLADO                 2025-0000-3050-53          B       5/03        175,000         136,750       175,000     .7800
  LOT 17 BLK 1 BONANZA BEACH       2175-0001-0170-50          O       8/03        112,500         107,420       112,500     .9500
  LOT 60 EASTWOOD ISLANDS          2675-0000-0600-53          C       6/03        198,000         170,520       198,000     .8600
  LOT 98 EASTWOOD ISLANDS          2675-0000-0980-53          C       8/03        165,000         232,670       165,000    1.4100
  LOT 150 EASTWOOD ISLANDS         2675-0000-1500-53          O       9/03        309,750         246,700       309,750     .8000
  LOT 10 FAIRWAY GARDENS SUR .12   2746-0000-0100-55          O       9/03        143,500         141,680       143,500     .9900
  LOT 13 FAIRWAY GARDENS .233 AC   2746-0000-0130-55          O       5/03        169,000         167,610       169,000     .9900
  LOT 30 BLK 5 HARBOR POINT # 1    2930-0005-0300-53          O       7/03         84,900          83,470        84,900     .9800
  LOT 2 BLK 19 HARBOR POINT #1     2930-0019-0020-53          B       5/03         73,000          87,120        73,000    1.1900
  LOT 8 BLK 25 HARBOR POINT #2     2935-0025-0080-53          B       6/03         70,000          71,630        70,000    1.0200
  LOT 1 BLK 41 HARBOR POINT #2     2935-0041-0010-53          O       9/03        240,000         207,850       240,000     .8700
  LOTS 17 & 18 HILLCREST SHORES    3064-0000-0170-50          O      10/03        115,900          90,030       115,900     .7800
  LOTS 8 9 BLK 1 HOLIDAY CLUB      3095-0001-0080-53          C       6/03        182,500         182,800       182,500    1.0000
  LOTS 4 5 BLK 4 HOLIDAY CLUB      3095-0004-0040-53          B       5/03         72,000          71,820        72,000    1.0000
  LOT 16 LAKE BY ACRES             3275-0000-0160-50          O       5/03        153,800         152,000       153,800     .9900
  LOT 154 LOON BAY                 3385-0000-1540-53          O       8/03         95,000          85,520        95,000     .9000
  LOT 445 LOON BAY                 3385-0000-4450-53          O      12/03         62,500          69,390        62,500    1.1100
  LOTS 647 & 648 LOON BAY          3385-0000-6470-53          O       8/03         37,500          38,560        37,500    1.0300
  LOTS 821-822                     3385-0000-8210-53          B       5/03         55,000          36,100        55,000     .6600
  LOT 8 BLK 69 MABANK ORIGINAL T   3490-0069-0080-52          O       9/03         59,360          47,020        59,360     .7900
  LOT 479 MANTLE MANORS            3500-0000-4790-53          O      11/03        100,000         128,410       100,000    1.2800
  LOT 18 PLEASURE LAND ESTATES #   3851-0003-0180-53          O      12/03         41,000          24,960        41,000     .6100
  LOT 17 BLK 1 PRAIRIE HILLS #1    3905-0001-0170-51          O      10/03         45,590          42,130        45,590     .9200
  LOT 9 BLK 3 PRAIRIE HILLS        3906-0003-0090-51          B       8/03         92,300          69,120        92,300     .7500
  LOT 2 BLK 2 PRAIRIE HILL ESTAT   3907-0002-0020-51          O      11/03         92,000          94,850        92,000    1.0300
  LOT 22 ROYAL ACRES               3985-0000-0220-55          O       6/03        130,000         130,320       130,000    1.0000
  LOT 27A & E/4 26 SANDY SHORES    4029-0000-027A-53          B       8/03        175,000         237,780       175,000    1.3600
  LOT 106 SANDY SHORES #1          4029-0000-1060-53          O       9/03         95,000          98,700        95,000    1.0400
  LOT 32 SOUTHWOOD SHORES          4165-0000-0320-58          O       6/03         87,000          46,960        87,000     .5400
  LOT 559 TAMARACK                 4280-0000-5590-53          O      10/03         49,000          47,190        49,000     .9600
  LOT 25 & S/2 26 TANGLEWOOD       4295-0000-0250-50          B       7/03        189,000         168,740       181,000     .9300
  LOT 31 THREE HARBORS             4340-0000-0310-50          O      10/03         30,500          55,560        30,500    1.8200
  LOTS 84-87 THREE HARBORS         4340-0000-0840-50          O      11/03        155,000         186,700       155,000    1.2000
  LOT 43 THUNDERBIRD SHORES        4365-0000-0430-50          O       8/03        140,000          82,050       140,000     .5900
  LOT 6 BLK 2 TIMBER TRAILS        4385-0002-0060-53          B       4/03         80,000          67,380        80,000     .8400
  LOT 13 TOWERING OAKS             4398-0000-0130-54          B       5/03        108,150         116,370       108,150    1.0800

   37 SALES
                                                                                         STRATIFIED WEIGHTED MEAN RATIO:     .9332



CATEGORY B:  MULTIFAMILY RESIDENCES
INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 22 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 107 Henderson 129-905 Mabank CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 38 J P BODEN SUR 2.40 ACRES 0038-0450-0C00-56 C 1/02 22,500 22,410 22,500 1.0000 AB 115 T DEVORE SUR TR 2I-2 5 0115-0020-0I20-55 C 2/02 14,500 14,000 14,500 .9700 AB 119 J BRIGGS SUR TR 9A-1 0119-0090-0A10-50 W 2/03 4,000 5,520 4,000 1.3800 AB 484 J R MORALES SUR TR 1G 0484-0010-0G00-58 W 7/02 10,000 7,770 10,000 .7800 AB 503 D MUCKLEROY SUR TR 6R 1 0503-0060-0R00-50 W 10/02 2,000 3,980 2,000 1.9900 AB 552 T O MEAUX SUR TR 13D-1 0552-0130-0D10-50 Y 10/02 6,700 4,900 6,700 .7300 AB 553 T O MEUX SURVEY TRACT 2 0553-0290-0000-50 W 4/02 11,000 10,010 11,000 .9100 LOT 11 ALLEN RANCH 2017-0000-0110-50 C 6/03 9,300 6,830 9,300 .7300 LOT 302 & 303 ARBOLADO 2025-0000-3020-53 C 4/03 24,000 27,850 24,000 1.1600 LOT 366 ARBOLADO 2025-0000-3660-53 W 6/02 1,250 1,170 1,250 .9400 LOT 367 ARBOLADO 2025-0000-3670-53 W 6/02 1,250 1,170 1,250 .9400 LOT 458 ARBOLADO 2025-0000-4580-53 Y 2/03 1,000 1,170 1,000 1.1700 LOT 44 BAR H ESTATES 2.65 ACRE 2065-0000-0440-53 C 9/02 15,000 14,960 15,000 1.0000 LOT 15 BLK 1 BONANZA BEACH 2175-0001-0150-50 Y 1/02 1,100 1,080 1,100 .9800 LOT 16 BLK 1 BONANZA BEAC H 2175-0001-0160-50 Y 1/02 1,100 1,080 1,100 .9800 LOT 20 BLK 3 BONANZA BEACH 2175-0003-0200-50 Y 3/02 900 1,080 900 1.2000 LOT 6 BONSAL UNPLATTED 2 ACRE 2185-0000-0060-50 W 9/02 7,500 5,720 7,500 .7600 LOT 6 CARLTON CENTER #3 5.27 2283-0003-0060-53 C 8/02 401,497 401,730 401,497 1.0000 LOT 52 CEDAR ACRES 2323-0000-0520-55 C 10/02 9,900 10,710 9,900 1.0800 LOT 8 BLK 6 COUNTRY ESTATES #2 2505-0006-0080-50 Y 1/02 5,500 5,500 5,500 1.0000 LOT 710 DEL MAR 2590-0000-7100-58 W 1/03 1,000 1,400 1,000 1.4000 LOT EAST MARKET PLACE 2646-0000-0010-52 C 2/02 16,000 7,360 16,000 .4600 LOT 6 EAST MARKET PLACE .370 2646-0000-0060-52 Y 10/02 8,000 21,560 8,000 2.7000 LOTS 159 & 278 GOLDEN OAKS #2 2865-0000-1590-50 W 3/03 4,000 3,400 4,000 .8500 LOT 24 BLK 3 HARBOR POINT #1 2930-0003-0240-53 Y 5/02 500 2,000 500 4.0000 LOT 11 BLK 7 HARBOR POINT #1 2930-0007-0110-53 W 10/02 1,000 2,000 1,000 2.0000 LOT 165 & 166A BLK 9 HARBOR PO 2930-0009-1650-53 C 5/02 5,000 17,900 5,000 3.5800 LOT 10 BLK 12 HARBOR POINT #1 2930-0012-0100-53 Y 7/02 1,800 2,000 1,800 1.1100 LOT 15 BLK 12 HARBOR POINT #1 2930-0012-0150-53 Y 1/02 500 2,000 500 4.0000 LOT 6 BLK 14 HARBOR POINT #1 2930-0014-0060-53 W 4/02 3,500 5,000 3,500 1.4300 LOT 4 BLK 31 HARBOR POINT #2 2935-0031-0040-53 W 2/03 1,300 2,000 1,300 1.5400 LOT 7 BLK 42 HARBOR POINT #2 2935-0042-0070-53 Y 1/03 2,500 2,000 2,500 .8000 LOT 24 BLK 42 HARBOR POINT #2 2935-0042-0240-53 Y 11/02 3,200 2,000 3,200 .6300 LOT 35 HILLCREST SHORES 3064-0000-0350-50 Y 4/03 20,000 23,950 20,000 1.2000 LOT 15 LAKE BY ACRES #2 3 AC 3275-0002-0150-50 C 1/02 10,000 9,000 10,000 .9000 LOT 28 LAMB'S RETREAT 3325-0000-0280-53 W 9/02 18,000 20,000 18,000 1.1100 LOT 8 BLK 4 LEISURE LAND 3365-0004-0080-50 Y 3/02 1,000 1,430 1,000 1.4300 LOT 34 BLK 12 LEISURE LAND 3365-0012-0340-50 Y 1/03 9,000 9,590 9,000 1.0700 LOTS 50A & 53A MABANK O T 1.26 3490-0521-0A00-52 C 12/02 60,000 16,500 60,000 .2800 LOT 189 MANTLE MANORS 3500-0000-1890-53 W 7/02 1,125 1,170 1,125 1.0400 LOT 208 MANTLE MANORS 3500-0000-2080-53 Y 7/02 1,170 1,170 1,170 1.0000 LOT 276 MANTLE MANORS 3500-0000-2760-53 W 5/02 1,000 1,560 1,000 1.5600 LOT 277 MANTLE MANORS 3500-0000-2770-53 W 5/02 1,000 1,560 1,000 1.5600 LOTS 280 & 281 MANTLE MANORS 3500-0000-2800-53 W 10/02 12,000 3,120 12,000 .2600 LOT 1 & 2 BLK 2 NORTHEN SHORES 3625-0002-0010-53 Y 1/02 750 3,000 750 4.0000 LOTS 3 & 4 BLK 2 NORTHERN SHOR 3625-0002-0030-53 C 11/02 1,500 3,000 1,500 2.0000 LOT 620 OAK HARBOR 3675-0000-6200-50 C 4/02 55,000 22,340 55,000 .4100

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 23 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 107 Henderson 129-905 Mabank CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OAK SHORES ROAD 3700-0000-0150-50 Y 10/02 75,000 78,040 75,000 1.0400 LOT 12 PLEASURELAND #3 BOAT RA 3851-0003-0120-53 C 9/02 10,500 14,100 10,500 1.3400 LOT 6 BLK 2 PRAIRIE HILL ESTAT 3909-0002-0060-51 C 7/02 7,500 7,200 7,500 .9600 LOT 104 SANDY SHORES #1 4029-0000-1040-53 W 4/02 6,000 3,500 6,000 .5800 LOT 134 SPANISH SHORES 4170-0000-1340-50 C 4/03 130,000 109,200 130,000 .8400 LOT 258 TAMARACK 4280-0000-2580-53 Y 1/03 1,800 1,170 1,800 .6500 LOT 356 TAMARACK 4280-0000-3560-53 Y 3/02 3,500 3,510 3,500 1.0000 LOT 435 TAMARACK 4280-0000-4350-53 W 9/02 1,350 1,170 1,350 .8700 LOT 751 TAMARACK 4280-0000-7510-53 Y 3/03 1,500 1,170 1,500 .7800 1/2 LOT 356 & 357 THUNDERBIRD 4365-0000-356A-50 W 2/03 20,000 20,830 20,000 1.0400 LOT 10 WOOD CREEK ACRES 4612-0000-0100-56 C 9/02 5,000 6,970 5,000 1.3900 LOT 11 WOOD CREEK ACRES 4612-0000-0110-56 C 9/02 5,000 8,180 5,000 1.6400 59 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 59 J P BROWN SUR TR 21 2. 0059-0210-0000-53 350,220 351,750 1.0000 AB 59 J P BROWN SUR TR 29 12. 0059-0290-0000-50 120,790 120,790 1.0000 AB 59 J P BROWN SUR TR 36 1.23 0059-0360-0000-50 215,070 215,950 1.0000 AB 483 B MEDRO SUR TR 14H 6.53 0483-0140-0H00-53 698,270 653,000 1.0700 AB 794 G T WALTERS SUR TR 2C 0794-0020-0C00-51 93,520 95,427 .9800 LOT 133 EASTWOOD ISLAND 2675-0000-1330-53 16,630 17,500 .9500 LOTS 55A 56A 57A 57A-1 58A BLK 3490-0551-0000-52 205,070 216,700 .9500 LOT 129 ST FRANCIS ON THE LAKE 4806-0000-1290-50 22,230 23,400 .9500 8 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9436 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 40 W T BREWER SUR TR 1R 7 0040-0010-0R00-56 C 6/02 78,830 50,000 1.5800 AB 40 W T BREWER SUR TR 27A 2 0040-0270-0A00-56 C 7/02 59,400 60,000 .9900 AB 79 D CERVANTES SUR TR 1A 0079-0010-0A00-55 Y 7/02 68,430 70,000 .9800 AB 86 B F BASS SUR TR #2 49 0086-0020-0000-50 W 1/03 40,980 53,000 .7700 AB 115 T DEVORE SUR TR 23A 6 0115-0230-0A00-55 C 1/02 15,300 15,000 1.0200 AB 425 J R RIERSON SUR TR 4A 0425-0040-0A00-55 C 1/02 10,220 10,000 1.0200

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 24 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 107 Henderson 129-905 Mabank CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 449 M F SIMS SUR TR 1K 5 0449-0010-0K00-55 C 6/02 14,000 25,000 .5600 AB 449 M F SIMS SUR TR 9L 19 0449-0090-0L00-55 W 3/02 207,180 220,000 .9400 AB 469 H H LOCKRIDGE SUR TR 9D 0469-0090-0D00-56 C 9/02 52,810 55,000 .9600 AB 483 B MEDRO SUR 3.857 ACRES 0483-0670-0A00-53 C 5/03 163,100 224,500 .7300 AB 484 J R MORALES SUR TR 8A 0484-0080-0A00-58 C 7/02 157,330 160,000 .9800 AB 503 D MUCKELROY SUR TR 3 0503-0030-0000-50 C 8/02 161,100 170,000 .9500 AB 536 B T THOMPSON SUR TR 4A 0536-0040-0A00-55 W 1/02 13,780 15,500 .8900 AB 552 T O MEUX SUR TR 6 14 0552-0060-0000-50 C 5/03 158,030 189,000 .8400 AB 552 T O MEUX SUR TR 11A-2 0552-0110-0A20-50 C 8/02 140,100 128,000 1.0900 AB 564 G T WALTERS SUR TR 3H 0564-0030-0H00-55 C 5/02 108,430 110,000 .9900 AB 634 I SPIKES SUR TR 3 18.8 0634-0030-0000-55 C 12/02 60,310 90,000 .6700 AB 796 I SPIKES SUR TR 1A 1 0796-0010-0A00-56 W 6/02 170,410 168,000 1.0100 AB 797 J H STARK SUR TR 5C 4 0797-C050-0C00-56 C 6/02 16,240 16,500 .9800 LOT 23 ALLEN RANCH 5.065 ACRES 2017-0000-0230-50 C 1/02 32,780 25,000 1.3100 LOT 2 HYDE-A-WAY VALLEY 7.77 3125-0000-0020-55 C 1/02 76,750 60,500 1.2700 LOT 17 HYDE-A-WAY VALLEY 7.25 3125-0000-0170-55 C 2/02 17,750 18,000 .9900 LOT 22 LAKE BY ACRES 3275-0000-0220-50 C 7/02 87,230 68,500 1.2700 LOT 4 SECTION 1 MANNING RANCH 4802-0000-0040-58 C 2/02 19,290 20,100 .9600 24 SALES STRATIFIED WEIGHTED MEAN RATIO: .9546 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 59 J P BROWN SUR TR 69A . 0059-0690-0A00-53 W 11/02 205,229 58,860 105,229 .5600 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 59 J P BROWN SUR PT TR 29A COOO141 .00 1.00 .00 304,200 287,742 1.0600 AB 59 J P BROWN SUR TR 29B .5 C000143 .00 1.00 .00 232,170 229,869 1.0100 AB 482 G MARTINEZ SUR TR 2A C000483 .00 1.00 .00 832,670 866,275 .9600 AB 482 G MARTINEZ SUR TR 4 2 C000487 .00 1.00 .00 180,510 180,224 1.0000 AB 483 B MEDRO SUR TR 31 .8 C000503 .00 1.00 .00 219,910 222,158 .9900 AB 488 T S MITCHELL SUR TR 6 C000524 .00 1.00 .00 48,300 50,510 .9600 AB 503 D MUCKLEROY SUR TR 2R C000568 .00 1.00 .00 272,000 270,935 1.0000

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 25 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 107 Henderson 129-905 Mabank CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 503 D MUCKLEROY SUR TR 3A C000570 .00 1.00 .00 117,790 150,519 .7800 AB 553 T O MEUX SUR TR 17A & 1 C000657 .00 1.00 .00 63,450 67,552 .9400 AB 578 L NAVARRO SUR 6.292 A C000690 .00 1.00 .00 1,847,490 1,687,057 1.1000 AB 794 G T WALTERS SURVEY TR 2 C000902 .00 1.00 .00 249,220 268,551 .9300 AB 794 G T WALTERS SUR TR 11 C000937 .00 1.00 .00 462,240 454,175 1.0200 AB 794 G T WALTERS SUR TR 11Z- C000955 .00 1.00 .00 145,590 143,424 1.0200 LOT 36C & 37C LOON BAY C001871 .00 1.00 .00 108,460 111,043 .9800 LOTS 1-5 & 19-22 BLK 71 MABANK C002101 .00 1.00 .00 407,510 408,203 1.0000 LOTS 4-6 BLK A MID CITIES PROP C002177 .00 1.00 .00 175,020 170,215 1.0300 AB 483 B MEDRO SUR TR 80D IM C002875 .00 1.00 .00 50,340 59,016 .8500 AB 483 B MEDRO SUR TR 14D 1. C002882 .00 1.00 .00 500,320 478,317 1.0500 AB 553 T O MEUX SUR TR 30A 4 C002935 .00 1.00 .00 531,590 700,102 .7600 AB 578 L NAVARRO AUR TR 2C C002941 .00 1.00 .00 6,536,540 6,519,142 1.0000 GUN BARREL CITY C002952 .00 1.00 .00 619,130 618,177 1.0000 AB 794 G T WALTERS SUR TR 45 C002962 .00 1.00 .00 942,920 970,355 .9700 LOT 21 BLK C MID CITIES PROP C003003 .00 1.00 .00 119,670 98,052 1.2200 AB 488 T S MITCHELL SUR TR 3B C003333 .00 1.00 .00 527,250 531,613 .9900 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9684 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HOOTIN HOLLER LIQUOR P000102 224,870 223,300 1.0100 FOOD FAST HOLDINGS P000175 131,680 125,000 1.0500 FOOD FAST HOLDINGS P000181 117,620 111,750 1.0500 ONE STOP FOOD STORE P000188 84,460 83,500 1.0100 TACO BELL / KFC P000270 229,350 210,924 1.0900 MCDONALDS P000302 380,630 360,063 1.0600 BROOKSHIRE GROCERY COMPANY P000326 879,310 900,000 .9800 UNLIMITED MOVIES P000408 56,780 56,780 1.0000 DOLLAR GENERAL P000474 294,230 284,035 1.0400 WAL-MART SUPER CENTER P000477 6,486,490 6,648,854 .9800 TOBACCO EXPRESS P000572 61,310 61,350 1.0000 YARBROUGH MECHANICAL P000679 125,950 140,950 .8900 GROOM & SON HARDWARE P000749 1,315,480 1,146,857 1.1500 AMERICAN HOMES P000766 53,680 53,680 1.0000 LINDER ENTERPRISES P000816 119,430 119,500 1.0000 NEW WAVE TECHNOLOGY CENTER P000985 13,430 13,579 .9900 HOME MEDICAL SUPPLIES P001193 68,400 68,400 1.0000 VISION SOURCE P001231 22,600 26,200 .8600

DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 26 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 107 Henderson 129-905 Mabank CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BEALLS P002886 591,820 566,499 1.0400 EXXON P003884 255,210 238,224 1.0700 AACA AIR CONDITIONER & HEATING P003917 147,150 147,923 .9900 SCOOTERS TO GO P003921 28,430 28,430 1.0000 JAY CONVENIENCE STORE P004608 92,580 93,742 .9900 23 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0071