DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 107 Henderson 129-905 Mabank +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 20,840 | 0 0 0 Untested | 2,075 24,115,188 Untested 24,115,188 | |N1 20,841 57,120 | 8 338,480 / 404,950 = .8359 | 2,739 114,547,141 / .8359 = 137,034,503 | |N2 57,121 96,410 | 11 872,380 / 977,600 = .8924 | 1,398 114,595,371 / .8924 = 128,412,563 | |N3 96,411 160,420 | 9 1,131,290 / 1,129,950 = 1.0012 | 833 114,643,601 / 1.0012 = 114,506,194 | |N4 160,421 & UP | 9 1,801,370 / 1,775,250 = 1.0147 | 474 114,402,450 / 1.0147 = 112,745,097 | | | | | | Random Totals: | 37 | 5,444 458,188,563 492,698,357 | | Untested Totals: | | 2,075 24,115,188 24,115,188 | | |----- |------- -------------- -------------- | | Category Totals: | 37 | 7,519 482,303,751 / 516,813,545 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9332 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 21 6,442,870 Untested 6,442,870 | | | | | | Untested Totals: | | 21 6,442,870 6,442,870 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 21 6,442,870 / 6,442,870 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,000 | 0 0 0 Untested | 4,058 3,215,871 Untested 3,215,871 | |N1 1,001 6,750 | 34 82,700 / 85,295 = .9696 | 3,421 8,234,634 / .9696 = 8,492,816 | |N2 6,751 19,750 | 16 177,710 / 215,200 = .8258 | 698 8,048,621 / .8258 = 9,746,453 | |N3 19,751 82,070 | 9 259,210 / 265,900 = .9748 | 225 8,213,171 / .9748 = 8,425,493 | |N4 82,071 & UP | 8 2,193,870 / 2,185,114 = 1.0040 | 45 8,059,353 / 1.0040 = 8,027,244 | | | | | | Random Totals: | 67 | 4,389 32,555,779 34,692,006 | | Untested Totals: | | 4,058 3,215,871 3,215,871 | | |----- |------- -------------- -------------- | | Category Totals: | 67 | 8,447 35,771,650 / 37,907,877 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9436 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 19:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 107 Henderson 129-905 Mabank +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 45,160 | 0 0 0 Untested | 171 4,082,317 Untested 4,082,317 | |N1 45,161 157,760 | 8 712,460 / 785,345 = .9072 | 216 19,508,053 / .9072 = 21,503,586 | |N2 157,761 325,830 | 7 1,633,030 / 1,629,694 = 1.0020 | 84 19,688,759 / 1.0020 = 19,649,460 | |N3 325,831 811,660 | 6 3,048,040 / 3,190,587 = .9553 | 42 20,009,102 / .9553 = 20,945,360 | |N4 811,661 & UP | 4 10,159,620 / 10,042,829 = 1.0116 | 9 18,850,940 / 1.0116 = 18,634,777 | | | | | | Random Totals: | 25 | 351 78,056,854 80,733,183 | | Untested Totals: | | 171 4,082,317 4,082,317 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 522 82,139,171 / 84,815,500 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9684 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 120 1,056,390 Untested 1,056,390 | | | | | | Untested Totals: | | 120 1,056,390 1,056,390 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 120 1,056,390 / 1,056,390 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 12,600 | 0 0 0 Untested | 427 2,170,877 Untested 2,170,877 | |N1 12,601 77,700 | 7 304,630 / 308,419 = .9877 | 294 10,405,390 / .9877 = 10,534,970 | |N2 77,701 187,360 | 7 818,870 / 822,365 = .9958 | 78 10,414,108 / .9958 = 10,458,032 | |N3 187,361 646,990 | 6 1,976,110 / 1,883,045 = 1.0494 | 32 10,566,680 / 1.0494 = 10,069,259 | |N4 646,991 & UP | 3 8,681,280 / 8,695,711 = .9983 | 4 10,039,218 / .9983 = 10,056,314 | | | | | | Random Totals: | 23 | 408 41,425,396 41,118,575 | | Untested Totals: | | 427 2,170,877 2,170,877 | | |----- |------- -------------- -------------- | | Category Totals: | 23 | 835 43,596,273 / 43,289,452 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0071 | +----------------------------------------------------------------------------------------------------------------------------------+
