DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 129-905 Mabank 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 482,303,750 .9332 516,827,850 482,303,750 A. B. MULTI-FAMILY RESIDENCES 6,442,870 ** 6,442,870 6,442,870 B. C. VACANT LOTS 35,771,650 .9436 37,909,760 35,771,650 C. D. RURAL REAL (TAXABLE) 64,496,670 .9684 66,604,126 64,496,670 D. F1. COMMERCIAL REAL 82,139,170 .9684 84,819,465 82,139,170 F1. F2. INDUSTRIAL REAL 2,114,200 ** 2,114,200 2,114,200 F2. G. OIL, GAS, MINERALS 1,056,390 ** 1,056,390 1,056,390 G. J. UTILITIES 21,684,940 ** 21,684,940 21,684,940 J. L1. COMMERCIAL PERSONAL 43,591,914 1.0071 43,284,593 43,591,914 L1. L2. INDUSTRIAL PERSONAL 21,232,630 ** 21,232,630 21,232,630 L2. M. MOBILE HOMES 15,471,450 ** 15,471,450 15,471,450 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 697,500 ** 697,500 697,500 O. S. SPECIAL INVENTORY 2,976,290 ** 2,976,290 2,976,290 S. ------------------- ----------------- ----------------- SUBTOTALS: 779,979,424 821,122,064 779,979,424 LESS TOTAL DEDUCTIONS: 144,149,555 154,114,452 144,149,555 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 635,829,869 667,007,612 635,829,869 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 90,192,580 90,192,580 -------------- --------- -------------- CAP VALUE LOSS: 13,688,511 14,668,357 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 39,901,570 48,886,621 ACRES & FRM/RNCH IMPRV: 60,032,350 .9546 62,887,440 ALL OTHER: 366,894 366,894 PROD VAL OF QUAL ACRES: 4,464,320 1.2012 3,716,686 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 144,149,555 154,114,452 TOTAL TAXABLE VALUE: 64,496,670 66,604,126
