DATE: 6/27/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 19:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 107-910 La Poynor 107 Henderson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 21,601,470 .9904 21,810,854 21,601,470 A. B. MULTI-FAMILY RESIDENCES 52,720 ** 52,720 52,720 B. C. VACANT LOTS 1,524,150 ** 1,524,150 1,524,150 C. D. RURAL REAL (TAXABLE) 59,660,270 1.0534 56,635,362 59,660,270 D. F1. COMMERCIAL REAL 1,285,310 ** 1,285,310 1,285,310 F1. F2. INDUSTRIAL REAL 87,090 ** 87,090 87,090 F2. G. OIL, GAS, MINERALS 143,075,660 1.0336 138,424,594 143,075,660 G. J. UTILITIES 7,806,650 ** 7,806,650 7,806,650 J. L1. COMMERCIAL PERSONAL 1,584,270 ** 1,584,270 1,584,270 L1. L2. INDUSTRIAL PERSONAL 10,494,540 ** 10,494,540 10,494,540 L2. M. MOBILE HOMES 6,127,290 ** 6,127,290 6,127,290 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 5,630 ** 5,630 5,630 S. ------------------- ----------------- ----------------- SUBTOTALS: 253,305,050 245,838,460 253,305,050 LESS TOTAL DEDUCTIONS: 19,646,456 19,793,529 19,646,456 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 233,658,594 226,044,931 233,658,594 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,698,880 11,698,880 -------------- --------- -------------- CAP VALUE LOSS: 3,199,070 3,230,079 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,695,981 4,812,045 ACRES & FRM/RNCH IMPRV: 50,970,690 1.0476 48,654,725 ALL OTHER: 52,525 52,525 PROD VAL OF QUAL ACRES: 8,689,580 1.0888 7,980,637 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 19,646,456 19,793,529 TOTAL TAXABLE VALUE: 59,660,270 56,635,362
