DATE: 6/27/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 19:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 107 Henderson 107-908 Murchison -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU107 22180 929,890 923,639 1.0067 PSU107 27000 3,945,219 3,979,313 .9914 TXG05 015566 137,530 136,737 1.0057 TXG05 154845 153,040 137,498 1.1130 TXO05 002873 144,630 142,165 1.0173 TXO05 003463 248,570 245,102 1.0141 TXO05 003674 729,700 791,413 .9220 TXO05 003710 1,875,130 1,944,470 .9643 Total Self-Reported Mineral Value: 8,614,180 Divided by ISD Mineral Ratio: .9837** Estimated PTD Mineral Value: 8,756,918 ** See Stratified Ratio Detail report for more data
